Nextensa NV/SA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	467	432	433	485	516	778
Market Cap Growth	14.93%	-0.35%	-10.79%	-5.88%	-33.67%	68.64%
Enterprise Value	1,057	1,140	1,225	1,256	1,336	1,476
Last Close Price	46.20	42.06	42.21	47.10	48.07	70.24
PE Ratio	14.04	12.98	-	19.82	7.23	14.60
PS Ratio	3.94	3.65	3.46	4.04	3.13	8.60
PB Ratio	0.55	0.51	0.53	0.57	0.61	0.98
P/OCF Ratio	-	-	171.10	80.33	11.88	8.99
EV/Sales Ratio	8.93	9.62	9.79	10.46	8.10	16.34
EV/EBITDA Ratio	21.16	22.81	18.18	20.17	15.02	23.77
EV/EBIT Ratio	21.65	23.34	18.47	20.42	15.16	23.91
Debt / Equity Ratio	0.71	0.71	0.95	0.94	0.88	1.19
Debt / EBITDA Ratio	11.93	11.93	11.43	12.77	8.44	15.13
Net Debt / Equity Ratio	0.70	0.70	0.94	0.93	0.85	1.10
Net Debt / EBITDA Ratio	11.81	11.81	11.30	12.59	8.09	14.05
Asset Turnover	0.07	0.07	0.07	0.07	0.09	0.06
Inventory Turnover	0.42	0.42	0.36	0.26	0.35	-
Quick Ratio	0.21	0.21	0.28	0.16	0.28	0.22
Current Ratio	1.03	1.03	1.10	0.93	1.32	0.97
Return on Equity (ROE)	3.96%	3.96%	-1.34%	2.86%	8.68%	8.35%
Return on Assets (ROA)	1.88%	1.88%	2.38%	2.17%	3.01%	2.46%
Return on Invested Capital (ROIC)	2.25%	2.15%	4.12%	2.73%	4.34%	3.47%
Earnings Yield	7.12%	7.70%	-2.50%	5.04%	13.83%	6.85%
Dividend Yield	2.14%	2.38%	-	3.18%	5.41%	3.56%
Payout Ratio	-	-	-	105.49%	34.84%	58.44%
Buyback Yield / Dilution	-	-	-1.70%	-	-27.91%	-31.09%
Total Shareholder Return	2.14%	2.38%	-1.70%	3.18%	-22.50%	-27.53%