Orange Belgium S.A. (EBR:OBEL)
Belgium · Delayed Price · Currency is EUR 22.10
+0.10 (0.45%)
Aug 11, 2026, 12:02 PM CET
Orange Belgium Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,952 | 1,951 | 1,963 | 1,723 | 1,367 | 1,328 |
Other Revenue | 14.92 | 12.72 | 30.88 | 26.96 | 23.8 | 35.26 |
| 1,967 | 1,963 | 1,994 | 1,749 | 1,391 | 1,363 | |
Revenue Growth | 0.19% | -1.52% | 13.96% | 25.75% | 2.04% | 3.70% |
Cost of Revenue | 883.5 | 887.6 | 900.3 | 857.26 | 724.16 | 710.88 |
Gross Profit | 1,084 | 1,076 | 1,093 | 892.22 | 667.06 | 652.6 |
Selling, General & Admin | 452.86 | 479.86 | 506.26 | 423.67 | 263.18 | 263.42 |
Other Operating Expenses | -36.32 | -37.82 | -35.74 | -45.68 | -33.18 | -28.85 |
Operating Expenses | 894 | 909.3 | 937.73 | 757.41 | 518.27 | 523.14 |
Operating Income | 189.65 | 166.45 | 155.71 | 134.82 | 148.78 | 129.46 |
Interest Expense | -93.69 | -96.99 | -114.56 | -80.97 | -14.13 | -3.23 |
Interest & Investment Income | 0 | 0 | 0 | - | - | - |
Earnings From Equity Investments | 0.33 | 0.13 | 0.44 | 0.41 | 0.39 | 0.28 |
Other Non Operating Income (Expenses) | 0 | 0 | - | 0 | 0 | 0 |
EBT Excluding Unusual Items | 96.3 | 69.6 | 41.59 | 54.26 | 135.04 | 126.51 |
Merger & Restructuring Charges | -28.86 | -18.76 | -19.42 | -43.8 | -11.03 | -4.04 |
Impairment of Goodwill | - | - | - | - | -22.43 | -14.94 |
Asset Writedown | -11.28 | -11.48 | -17.88 | -12.62 | -19.97 | -55.04 |
Pretax Income | 56.16 | 39.36 | 4.29 | -2.16 | 81.61 | 52.5 |
Income Tax Expense | -0.25 | -1.95 | -12.87 | 8.62 | 23.45 | 12.77 |
Earnings From Continuing Operations | 56.41 | 41.31 | 17.15 | -10.79 | 58.16 | 39.72 |
Minority Interest in Earnings | - | - | 5 | 10.83 | - | - |
Net Income | 56.41 | 41.31 | 22.15 | 0.04 | 58.16 | 39.72 |
Net Income to Common | 56.41 | 41.31 | 22.15 | 0.04 | 58.16 | 39.72 |
Net Income Growth | 36.55% | 86.50% | 50238.64% | -99.92% | 46.41% | -26.41% |
Shares Outstanding (Basic) | 67 | 67 | 65 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 67 | 67 | 65 | 60 | 60 | 60 |
Shares Change | - | 3.83% | 8.30% | - | - | 0.07% |
EPS (Basic) | 0.84 | 0.61 | 0.34 | 0.00 | 0.97 | 0.66 |
EPS (Diluted) | 0.83 | 0.61 | 0.34 | 0.00 | 0.97 | 0.66 |
EPS Growth | 36.07% | 79.41% | 46221.39% | -99.92% | 46.97% | -26.67% |
Free Cash Flow | 242.45 | 222.85 | 212.86 | 137.04 | 227.61 | 221.31 |
Free Cash Flow Per Share | 3.60 | 3.31 | 3.28 | 2.29 | 3.80 | 3.69 |
Gross Margin | 55.09% | 54.79% | 54.84% | 51.00% | 47.95% | 47.86% |
Operating Margin | 9.64% | 8.48% | 7.81% | 7.71% | 10.70% | 9.50% |
Profit Margin | 2.87% | 2.10% | 1.11% | 0.00% | 4.18% | 2.91% |
Free Cash Flow Margin | 12.32% | 11.35% | 10.68% | 7.83% | 16.36% | 16.23% |
EBITDA | 598.98 | 571.48 | 550.11 | 456.9 | 376.43 | 355.27 |
EBITDA Margin | 30.45% | 29.11% | 27.59% | 26.12% | 27.06% | 26.06% |
D&A For EBITDA | 409.33 | 405.03 | 394.4 | 322.09 | 227.65 | 225.81 |
EBIT | 189.65 | 166.45 | 155.71 | 134.82 | 148.78 | 129.46 |
EBIT Margin | 9.64% | 8.48% | 7.81% | 7.71% | 10.70% | 9.50% |
Effective Tax Rate | - | - | - | - | 28.74% | 24.33% |
Revenue as Reported | 1,967 | 1,963 | 1,994 | 1,749 | 1,391 | 1,363 |