Option NV (EBR:OPTI)
Belgium · Delayed Price · Currency is EUR 3.790
+0.140 (3.84%)
Oct 7, 2026, 5:14 PM CET
Option NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.62 | 9.23 | 9.95 | 11.41 | 15.65 | 16.23 | |
Revenue Growth | -2.40% | -7.30% | -12.75% | -27.10% | -3.56% | -8.75% |
Cost of Revenue | 5.7 | 5.47 | 6.15 | 8.03 | 10.36 | 10.72 |
Gross Profit | 3.91 | 3.76 | 3.81 | 3.38 | 5.29 | 5.51 |
Selling, General & Admin | 4.1 | 4.24 | 4.3 | 6.19 | 6.36 | 6.89 |
Research & Development | 0.62 | 0.77 | 0.86 | 1.6 | 1.39 | 0.51 |
Other Operating Expenses | -0.34 | -0.35 | -0.42 | -0.1 | - | -0.34 |
Operating Expenses | 4.37 | 4.67 | 4.75 | 7.7 | 7.75 | 7.06 |
Operating Income | -0.46 | -0.9 | -0.94 | -4.31 | -2.47 | -1.55 |
Interest Expense | -0.48 | -0.52 | -0.69 | -0.65 | -0.48 | -0.42 |
Interest & Investment Income | - | 0 | - | 0 | - | 0 |
Earnings From Equity Investments | -0.13 | -0.13 | - | - | - | - |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.01 | 0.04 | -0.07 | -0.08 |
Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.07 | -0.08 | -0.06 | -0.2 |
EBT Excluding Unusual Items | -1.08 | -1.55 | -1.71 | -5.01 | -3.07 | -2.25 |
Impairment of Goodwill | - | - | - | -2.55 | - | -2.25 |
Gain (Loss) on Sale of Assets | - | - | - | -0.24 | - | - |
Asset Writedown | - | - | - | - | - | -1.03 |
Pretax Income | -1.08 | -1.55 | -1.71 | -7.79 | -3.07 | -5.53 |
Income Tax Expense | -0.07 | -0.08 | 0.01 | 0.04 | -0.5 | 0.04 |
Earnings From Continuing Operations | -1.01 | -1.47 | -1.72 | -7.82 | -2.57 | -5.57 |
Earnings From Discontinued Operations | 0.13 | -0.48 | -1.3 | 0.81 | 0.47 | - |
Net Income to Company | -0.88 | -1.95 | -3.02 | -7.01 | -2.1 | -5.57 |
Minority Interest in Earnings | - | - | - | -0 | 0.01 | -0.06 |
Net Income | -0.88 | -1.95 | -3.02 | -7.01 | -2.09 | -5.63 |
Net Income to Common | -0.88 | -1.95 | -3.02 | -7.01 | -2.09 | -5.63 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 13.70% | 0.15% | - | 6.63% | 12.18% | 3.88% |
EPS (Basic) | -0.39 | -0.98 | -1.51 | -3.52 | -1.12 | -3.38 |
EPS (Diluted) | -0.39 | -0.98 | -1.51 | -3.52 | -1.12 | -3.38 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.66 | -1.08 | -3.13 | -0.77 | -0.33 | -0.12 |
Free Cash Flow Per Share | -0.73 | -0.54 | -1.57 | -0.38 | -0.18 | -0.07 |
Gross Margin | 40.68% | 40.77% | 38.23% | 29.66% | 33.78% | 33.95% |
Operating Margin | -4.81% | -9.80% | -9.45% | -37.80% | -15.76% | -9.55% |
Profit Margin | -9.14% | -21.18% | -30.29% | -61.47% | -13.37% | -34.68% |
Free Cash Flow Margin | -17.23% | -11.73% | -31.42% | -6.71% | -2.12% | -0.74% |
EBITDA | -0.24 | -0.11 | -0.07 | -2.89 | -0.48 | -1.04 |
EBITDA Margin | -2.45% | -1.23% | -0.71% | -25.29% | -3.03% | -6.40% |
D&A For EBITDA | 0.23 | 0.79 | 0.87 | 1.43 | 1.99 | 0.51 |
EBIT | -0.46 | -0.9 | -0.94 | -4.31 | -2.47 | -1.55 |
EBIT Margin | -4.81% | -9.80% | -9.45% | -37.80% | -15.76% | -9.55% |