Payton Planar Magnetics Ltd. (EBR:PAY)
Belgium · Delayed Price · Currency is EUR 7.90
+0.15 (1.94%)
Aug 28, 2026, 4:30 PM CET
Payton Planar Magnetics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45.3 | 47.83 | 50.83 | 54.86 | 60.27 | 43.98 | |
Revenue Growth | -0.04% | -5.90% | -7.35% | -8.98% | 37.04% | 0.24% |
Cost of Revenue | 26 | 26.46 | 28.71 | 30.75 | 35.78 | 26.61 |
Gross Profit | 19.29 | 21.37 | 22.12 | 24.1 | 24.49 | 17.37 |
Selling, General & Admin | 9.11 | 8.17 | 6.91 | 6.02 | 5.8 | 5.53 |
Research & Development | 2.34 | 1.97 | 1.67 | 1.44 | 1.55 | 1.48 |
Other Operating Expenses | 0.49 | 0.5 | - | - | - | - |
Operating Expenses | 11.94 | 10.64 | 8.58 | 7.46 | 7.34 | 7.01 |
Operating Income | 7.35 | 10.73 | 13.54 | 16.65 | 17.15 | 10.37 |
Interest Expense | -0.16 | - | -0.03 | -0.02 | -0.02 | -0.04 |
Interest & Investment Income | 1.4 | 2.18 | 2.29 | 2.02 | 0.45 | 0.18 |
Earnings From Equity Investments | -0.13 | -0.02 | 0.24 | 0.22 | 0.48 | -0.05 |
Currency Exchange Gain (Loss) | 0.33 | 0.33 | 0.11 | -0.08 | -0.12 | -0.08 |
Other Non Operating Income (Expenses) | 0.33 | 0.33 | -0.03 | -0.04 | -0.03 | -0.04 |
EBT Excluding Unusual Items | 9.12 | 13.55 | 16.11 | 18.75 | 17.91 | 10.34 |
Gain (Loss) on Sale of Investments | - | - | - | -0.1 | -0.08 | - |
Gain (Loss) on Sale of Assets | - | - | 0.01 | -0.15 | 0.06 | 0 |
Pretax Income | 9.12 | 13.55 | 16.12 | 18.5 | 17.89 | 10.34 |
Income Tax Expense | 1.78 | 2.47 | 2.81 | 3.23 | 3.97 | 1.82 |
Net Income | 7.34 | 11.07 | 13.31 | 15.27 | 13.92 | 8.52 |
Net Income to Common | 7.34 | 11.07 | 13.31 | 15.27 | 13.92 | 8.52 |
Net Income Growth | -37.30% | -16.81% | -12.81% | 9.69% | 63.34% | -13.98% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.42 | 0.63 | 0.75 | 0.86 | 0.79 | 0.48 |
EPS (Diluted) | 0.42 | 0.63 | 0.75 | 0.86 | 0.79 | 0.48 |
EPS Growth | -37.30% | -16.81% | -12.81% | 9.69% | 63.34% | -13.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.51 | 10.49 | 13.35 | 18.67 | 10.64 | 6.63 |
Free Cash Flow Per Share | 0.42 | 0.59 | 0.76 | 1.06 | 0.60 | 0.38 |
Dividend Per Share | 0.285 | 0.285 | 0.300 | 0.570 | 0.480 | 0.454 |
Dividend Growth | -5.00% | -5.00% | -47.37% | 18.75% | 5.73% | 106.36% |
Gross Margin | 42.59% | 44.67% | 43.52% | 43.94% | 40.64% | 39.50% |
Operating Margin | 16.23% | 22.43% | 26.64% | 30.34% | 28.46% | 23.57% |
Profit Margin | 16.21% | 23.16% | 26.19% | 27.83% | 23.09% | 19.37% |
Free Cash Flow Margin | 16.58% | 21.94% | 26.27% | 34.03% | 17.66% | 15.08% |
EBITDA | 8.45 | 11.65 | 14.31 | 17.47 | 18.03 | 11.26 |
EBITDA Margin | 18.66% | 24.35% | 28.15% | 31.85% | 29.92% | 25.60% |
D&A For EBITDA | 1.1 | 0.92 | 0.77 | 0.83 | 0.88 | 0.89 |
EBIT | 7.35 | 10.73 | 13.54 | 16.65 | 17.15 | 10.37 |
EBIT Margin | 16.23% | 22.43% | 26.64% | 30.34% | 28.46% | 23.57% |
Effective Tax Rate | 19.54% | 18.24% | 17.43% | 17.48% | 22.20% | 17.61% |