Realco SA (EBR:REAL)
18.00
0.00 (0.00%)
Feb 25, 2026, 11:30 AM CET
Realco Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13.79 | 12.41 | 11.68 | 9.72 | 13.62 |
Other Revenue | 0.86 | - | - | - | - |
| 14.65 | 12.41 | 11.68 | 9.72 | 13.62 | |
Revenue Growth (YoY) | 18.04% | 6.26% | 20.16% | -28.62% | 10.19% |
Cost of Revenue | 8.14 | 7.78 | 7.45 | 6.77 | 10 |
Gross Profit | 6.51 | 4.64 | 4.23 | 2.95 | 3.62 |
Selling, General & Admin | 4.56 | 4.34 | 4.22 | 3.8 | 3.46 |
Other Operating Expenses | 0.01 | -0.95 | -1.15 | -1.08 | -0.41 |
Operating Expenses | 5.74 | 4.38 | 3.76 | 3.07 | 3.5 |
Operating Income | 0.78 | 0.25 | 0.47 | -0.12 | 0.12 |
Interest Expense | -0.16 | -0.18 | -0.13 | -0.06 | -0.08 |
Interest & Investment Income | 0.03 | 0.03 | 0.23 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | - | 0.02 | 0.01 | - | 0.01 |
Other Non Operating Income (Expenses) | -0.08 | 0 | -0.06 | -0.01 | -1.46 |
EBT Excluding Unusual Items | 0.57 | 0.12 | 0.51 | -0.19 | -1.4 |
Other Unusual Items | -1.36 | 0.01 | -0.27 | 0.31 | 4.04 |
Pretax Income | -0.79 | 0.14 | 0.24 | 0.12 | 2.64 |
Income Tax Expense | -0.02 | -0.02 | -0.02 | -0 | 0.6 |
Net Income | -0.77 | 0.16 | 0.26 | 0.12 | 2.04 |
Net Income to Common | -0.77 | 0.16 | 0.26 | 0.12 | 2.04 |
Net Income Growth | - | -39.60% | 109.85% | -93.93% | 5.04% |
Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 |
EPS (Basic) | - | 0.24 | 0.40 | 0.19 | 3.17 |
EPS (Diluted) | - | 0.24 | 0.40 | 0.19 | 3.17 |
EPS Growth | - | -39.60% | 109.85% | -93.93% | 5.04% |
Gross Margin | 44.44% | 37.35% | 36.24% | 30.37% | 26.58% |
Operating Margin | 5.30% | 2.03% | 4.04% | -1.25% | 0.87% |
Profit Margin | -5.26% | 1.26% | 2.22% | 1.27% | 14.96% |
EBITDA | 1.94 | 1.25 | 1.17 | 0.23 | 0.57 |
EBITDA Margin | 13.26% | 10.04% | 9.98% | 2.41% | 4.20% |
D&A For EBITDA | 1.17 | 0.99 | 0.69 | 0.36 | 0.45 |
EBIT | 0.78 | 0.25 | 0.47 | -0.12 | 0.12 |
EBIT Margin | 5.30% | 2.03% | 4.04% | -1.25% | 0.87% |
Effective Tax Rate | - | - | - | - | 22.79% |
Revenue as Reported | 14.71 | 13.43 | 12.65 | 11.29 | 18.27 |