Realco SA (EBR:REAL)

Realco Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	1.32	0.31	0.71	1.19	2.78
Short-Term Investments	-	-	-	-	1.75
Cash & Short-Term Investments	1.32	0.31	0.71	1.19	4.53
Cash Growth	327.43%	-56.36%	-40.52%	-73.73%	27.81%
Accounts Receivable	2.48	2.51	2.61	3.34	3.26
Other Receivables	0.44	0.77	0.55	0.35	0.04
Total Trade Receivables	2.93	3.28	3.16	3.69	3.31
Inventory	1.57	1.72	1.54	1.7	1.91
Other Current Assets	0.05	0.06	0.09	1.28	2.2
Total Current Assets	5.87	5.37	5.5	7.24	9.99
Net Property, Plant & Equipment	7.41	8.25	8.8	7.8	2.11
Other Intangible Assets	0.7	0.4	0.47	0.52	0.56
Long-Term Investments	1.53	2.81	2.54	1.82	0.69
Other Long-Term Assets	0	-	-	1.24	0.4
Total Assets	15.69	16.83	17.32	17.39	13.36

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1.17	1.23	1.23	2.43	1.71
Accrued Expenses	0.87	0.76	0.78	1.01	0.88
Short-Term Debt	-	0.75	0.75	-	-
Current Portion of Long-Term Debt	0.72	0.78	0.82	0.6	0.6
Other Current Liabilities	0.12	0.07	0.11	0.11	0.22
Total Current Liabilities	2.89	3.58	3.7	4.16	3.39
Long-Term Debt	3.81	4.02	4.09	3.65	1.86
Long-Term Leases	0.1	0.18	0.29	0.39	0.08
Other Long-Term Liabilities	0.45	0.52	0.55	0.75	0.84
Total Long-Term Liabilities	4.36	4.72	4.93	4.79	2.78
Total Liabilities	7.24	8.3	8.62	8.95	6.18

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.8	0.8	0.8	0.8	0.8
Additional Paid-in Capital	0.88	0.88	0.88	0.88	0.88
Accumulated Other Comprehensive Income	1.49	1.56	1.13	1.13	-
Retained Earnings	5.28	6.05	5.89	5.63	5.51
Shareholders' Equity	8.44	9.28	8.7	8.44	7.18
Total Liabilities & Equity	15.69	16.83	17.32	17.39	13.36

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	4.62	5.73	5.95	4.64	2.54
Net Cash (Debt)	-3.3	-5.42	-5.24	-3.45	1.99
Net Cash Growth	-	-	-	-	131.05%
Net Cash Per Share	-5.13	-8.42	-8.14	-5.36	3.10
Book Value	8.44	9.28	8.7	8.44	7.18
Book Value Per Share	13.12	14.42	13.52	13.11	11.16
Tangible Book Value	7.74	8.88	8.23	7.92	6.62
Tangible Book Value Per Share	12.03	13.79	12.78	12.31	10.28

Data Source: Fiscal.ai Last updated: Dec 31, 2025

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every year for this company.

Update frequency:

Yearly

Last checked:

Aug 8, 2026

Data Sources Report a data error