Retail Estates N.V. (EBR:RET)
Belgium flag Belgium · Delayed Price · Currency is EUR
65.00
+1.50 (2.36%)
Nov 13, 2026, 5:35 PM CET

Retail Estates Cash Flow Statement

Millions EUR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
146.56122.95106.7122.97180.62131.84
Depreciation & Amortization
1.641.591.581.240.790.71
Other Amortization
---0.170.170.15
Gain (Loss) on Sale of Assets
-1.59-1.3-0.390.4-0.14-0.33
Gain (Loss) on Sale of Investments
-23.6-3.7713.070.10.090.22
Asset Writedown
-27.62-25.88-29.4-51.37-55.92-23.11
Income (Loss) on Equity Investments
0.010.030.08---
Change in Accounts Receivable
----3.88-9.814.63
Change in Accounts Payable
----6.096.62-6.57
Change in Other Net Operating Assets
1.01-14.383.240.6412.14-4.53
Other Operating Activities
27.7716.5921.4516.49-41.64-33.16
Operating Cash Flow
124.1795.83116.3275.8693.6981.17
Operating Cash Flow Growth
6.57%-17.61%53.33%-19.03%15.43%30.25%

Investing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Acquisition of Real Estate Assets
-48.32-23.13-31.92-98.71-79.2-25.55
Sale of Real Estate Assets
20.3434.097.7812.269.5437.83
Net Sale / Acq. of Real Estate Assets
-27.9710.96-24.14-86.46-69.6612.28
Investment in Marketable & Equity Securities
-1.79-0.76-0.87-2.63--5.61
Other Investing Activities
---0.132.67-1.03
Investing Cash Flow
-29.7610.2-25.01-92.29-69.562.97

Financing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
-40.1540.1---
Long-Term Debt Issued
-80.2102.25223.25197.2113.8
Total Debt Issued
171.55120.35142.35223.25197.2113.8
Short-Term Debt Repaid
--40.1-42.5---
Long-Term Debt Repaid
--77.88-42.68-151.46-222.09-144.48
Total Debt Repaid
-131.55-117.98-85.18-151.46-222.09-144.48
Net Debt Issued (Repaid)
402.3757.1771.79-24.89-30.68
Issuance of Common Stock
---16.955-
Common Dividends Paid
-78.25-56.9-52.35-69.02-60.84-57
Other Financing Activities
-55.97-52.32-100.3-0.279.251.35

Net Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
-0-----
Net Cash Flow
0.18-0.83-4.172.962.65-2.2

Free Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Levered Free Cash Flow
61.9652.4941.9940.9660.3748.4
Unlevered Free Cash Flow
80.370.364.2254.372.0959.8

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
20.5620.5620.2722.2216.8917.63
Cash Income Tax Paid
---1.59-7.514.09
Change in Working Capital
1.01-14.383.24-14.849.284.72