Whitestone Group SA (EBR:ROCK)
Belgium · Delayed Price · Currency is EUR 17.50
0.00 (0.00%)
Aug 26, 2026, 11:30 AM CET
Whitestone Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 348.13 | 225.86 | 211.4 | 234.26 | 83.75 |
Other Revenue | - | - | - | - | 0 |
| 348.13 | 225.86 | 211.4 | 234.26 | 83.75 | |
Revenue Growth | 54.14% | 6.84% | -9.76% | 179.70% | - |
Cost of Revenue | 331.06 | 221.91 | 207.27 | 230.79 | 83.23 |
Gross Profit | 17.07 | 3.95 | 4.13 | 3.47 | 0.53 |
Selling, General & Admin | 7.76 | 1.7 | 1.23 | 1.16 | 0.42 |
Amortization of Goodwill & Intangibles | 1.79 | 0.63 | 1.1 | 1.1 | 0.49 |
Other Operating Expenses | -0.45 | 0.09 | 0.08 | -0.04 | -0.01 |
Operating Expenses | 15.9 | 5.21 | 2.6 | 2.49 | 1 |
Operating Income | 1.17 | -1.25 | 1.53 | 0.98 | -0.48 |
Interest Expense | -1.03 | -0.28 | -0.89 | -1.02 | -0.37 |
Interest & Investment Income | 1.27 | 0.08 | 0.12 | 0.12 | - |
Earnings From Equity Investments | 0.25 | -0.12 | -0.21 | 0.01 | 0.02 |
Other Non Operating Income (Expenses) | -0.53 | -0.15 | - | - | -0.04 |
EBT Excluding Unusual Items | 1.13 | -1.73 | 0.54 | 0.09 | -0.87 |
Gain (Loss) on Sale of Investments | 0.83 | 0.25 | - | - | - |
Gain (Loss) on Sale of Assets | 0.15 | 0.32 | - | - | - |
Other Unusual Items | 0.16 | -0.32 | 0 | -0.18 | 0.06 |
Pretax Income | 2.27 | -1.48 | 0.54 | -0.08 | -0.82 |
Income Tax Expense | 1.67 | 0.9 | 0.9 | 0.7 | 0.28 |
Earnings From Continuing Operations | 0.6 | -2.37 | -0.35 | -0.79 | -1.1 |
Minority Interest in Earnings | 0.43 | 0.09 | -0.45 | -0.3 | -0.11 |
Net Income | 1.03 | -2.28 | -0.81 | -1.09 | -1.21 |
Net Income to Common | 1.03 | -2.28 | -0.81 | -1.09 | -1.21 |
Net Income Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 4.90% | 1.75% | 1.96% | 1.48% | 0.63% |
Operating Margin | 0.34% | -0.56% | 0.72% | 0.42% | -0.57% |
Profit Margin | 0.30% | -1.01% | -0.38% | -0.46% | -1.44% |
EBITDA | 9.76 | 2.16 | 2.82 | 2.36 | 0.11 |
EBITDA Margin | 2.80% | 0.96% | 1.33% | 1.01% | 0.13% |
D&A For EBITDA | 8.59 | 3.41 | 1.29 | 1.38 | 0.59 |
EBIT | 1.17 | -1.25 | 1.53 | 0.98 | -0.48 |
EBIT Margin | 0.34% | -0.56% | 0.72% | 0.42% | -0.57% |
Effective Tax Rate | 73.51% | - | 165.02% | - | - |
Revenue as Reported | 349.3 | 225.66 | 211.53 | 234.48 | 83.88 |