Shurgard Self Storage Ltd (EBR:SHUR)
Belgium flag Belgium · Delayed Price · Currency is EUR
34.15
+0.75 (2.25%)
Apr 1, 2025, 5:35 PM CET

Shurgard Self Storage Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
402.85533.31574.28446.85289.48
Upgrade
Depreciation & Amortization
4.123.382.872.622.05
Upgrade
Gain (Loss) on Sale of Assets
----0
Upgrade
Asset Writedown
-331.07-294.35-586.18-466.58-256.89
Upgrade
Stock-Based Compensation
4.084.294.432.781.04
Upgrade
Change in Accounts Receivable
8.23-6.28-5.08-9.44-0.65
Upgrade
Change in Other Net Operating Assets
-4.7611.3416.7413.63-1.41
Upgrade
Other Operating Activities
125.15-64.33179.48171.72112.27
Upgrade
Operating Cash Flow
208.6187.36186.53161.59145.9
Upgrade
Operating Cash Flow Growth
11.33%0.44%15.44%10.76%20.02%
Upgrade
Acquisition of Real Estate Assets
-914.69-180.19-188.05-129.18-136.38
Upgrade
Sale of Real Estate Assets
9.57-4.75.727.4
Upgrade
Net Sale / Acq. of Real Estate Assets
-905.12-180.19-183.35-123.46-128.99
Upgrade
Other Investing Activities
6.023.122.62--
Upgrade
Investing Cash Flow
-903.22-180.37-183.38-125.33-131.01
Upgrade
Long-Term Debt Issued
1,315160-300-
Upgrade
Total Debt Issued
1,315160-300-
Upgrade
Long-Term Debt Repaid
-629.71-164.34-4.59-105.77-3.77
Upgrade
Total Debt Repaid
-629.71-164.34-4.59-105.77-3.77
Upgrade
Net Debt Issued (Repaid)
685.29-4.34-4.59194.23-3.77
Upgrade
Issuance of Common Stock
1.34300.425.091.02
Upgrade
Common Dividends Paid
-70.51-104.29-106.92-99.51-87.84
Upgrade
Other Financing Activities
-47.86-29.39-22.49-20.71-20.07
Upgrade
Foreign Exchange Rate Adjustments
10.831.41-2.970.810.19
Upgrade
Net Cash Flow
-115.54170.77-131.83116.17-95.58
Upgrade
Cash Interest Paid
31.8724.122.4719.219.96
Upgrade
Cash Income Tax Paid
32.1332.4128.8626.1216.06
Upgrade
Levered Free Cash Flow
207.62117.09127.96112.1591.38
Upgrade
Unlevered Free Cash Flow
207.62131.62141.28124.64103.36
Upgrade
Change in Net Working Capital
-65.192.46-14.35-12.85-5.52
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.