Shurgard Self Storage Ltd (EBR:SHUR)
Belgium flag Belgium · Delayed Price · Currency is EUR
25.35
-0.25 (-0.98%)
Jul 30, 2026, 5:35 PM CET

Shurgard Self Storage Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
450.85450.85406.5357.92335.29300.38
Revenue Growth
10.91%10.91%13.57%6.75%11.62%10.68%
Gross Profit
294.59294.59267.56237.45221.47194.81
Operating Income
777.97777.97560.13501.39782.62644.69
Net Income
597.76597.76402.85533.31574.28446.85
Earnings Per Share
5.995.994.115.896.405.00
EPS Growth
45.74%45.74%-30.22%-7.97%28.00%53.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental
396.5396.5357.76312.55289.38258.63
Fee Income from Customer Goods Coverage
42.9442.9437.9633.6832.0830.28
Ancillary
11.4511.4510.9611.4711.5911.04
Other Operating Revenue, Net
-0.02-0.02-0.180.222.240.43
Revenue (Total)
450.85450.85406.5357.92335.29300.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55.9655.96142.58258.1287.35219.17
Total Debt
1,7011,7011,627909.21897.8885.95
Net Cash (Debt)
-1,645-1,645-1,484-651.09-810.46-666.78
Net Cash Growth
------
Net Cash Per Share
-16.49-16.49-15.15-7.19-9.03-7.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
215.83215.83208.6187.36186.53161.59
Capital Expenditures
-253.57-253.57-147.89-112.02-111.52-81.83
Free Cash Flow
-37.74-37.7460.7175.3475.0279.76
Free Cash Flow Growth
---19.43%0.43%-5.94%19.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.34%65.34%65.82%66.34%66.05%64.86%
Operating Margin
172.55%172.55%137.79%140.08%233.42%214.63%
Pretax Margin
161.30%161.30%129.27%134.42%227.22%207.98%
Profit Margin
132.92%132.92%99.30%149.31%171.67%149.01%
FCF Margin
-8.37%-8.37%14.93%21.05%22.37%26.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.1701.1701.1701.1701.1701.170
Dividend Per Share Growth
-49.57%0%0%0%0%10.38%
Dividend Yield
4.57%1.10%2.01%2.58%2.80%1.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.234.898.727.626.7011.50
P/FCF Ratio
11.87-58.1657.9450.9164.19
PS Ratio
5.686.568.6912.2011.3917.04