Softimat S.A. (EBR:SOFT)
Belgium flag Belgium · Delayed Price · Currency is EUR
0.7700
0.00 (0.00%)
Aug 20, 2026, 4:30 PM CET

Softimat Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
0.92-0.45-0.36-0.43-0.42
Depreciation & Amortization
0.350.410.390.320.39
Change in Accounts Receivable
-0.05-0.0400.150.12
Change in Accounts Payable
-0.5-0.04-0.07-0.12-0.29
Change in Other Net Operating Assets
1.02-0.040.010.950.07
Other Operating Activities
0.09-0.12-2.22-1-0.22
Operating Cash Flow
1.84-0.28-2.270.8-0.98
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Acquisition of Real Estate Assets
-0.11-0.13-0.37-2.07-0.17
Sale of Real Estate Assets
0.06--2.35-
Net Sale / Acq. of Real Estate Assets
-0.06-0.13-0.370.28-0.17
Investment in Marketable & Equity Securities
-0.010--
Investing Cash Flow
-0.06-0.13-0.360.28-0.17

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Repaid
-0.01--0.01-0-
Long-Term Debt Repaid
-0.02-0.07-0.07-0.08-0.09
Total Debt Repaid
-0.03-0.07-0.08-0.08-0.09
Net Debt Issued (Repaid)
-0.03-0.07-0.08-0.08-0.09
Repurchase of Common Stock
-0.92-0.09-1.9-0.41-0.09
Common Dividends Paid
-----1.98

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Miscellaneous Cash Flow Adjustments
---0--
Net Cash Flow
0.83-0.56-4.620.59-3.3

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Levered Free Cash Flow
1.53-0.17-2.38-1.66-3.01
Unlevered Free Cash Flow
1.53-0.16-2.37-1.65-3

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Income Tax Paid
0.2802.150.010.05
Change in Working Capital
0.47-0.12-0.081.91-0.73