Solvay SA (EBR:SOLB)
Belgium · Delayed Price · Currency is EUR 26.06
+0.08 (0.31%)
Jul 22, 2026, 10:04 AM CET
Solvay Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,644 | 4,746 | 5,130 | 6,024 | 7,979 | 11,434 | |
Revenue Growth (YoY) | -8.51% | -7.49% | -14.84% | -24.50% | -30.22% | 17.71% |
Cost of Revenue | 3,627 | 3,743 | 3,984 | 4,642 | 6,554 | 8,508 |
Gross Profit | 1,017 | 1,003 | 1,146 | 1,382 | 1,425 | 2,926 |
Selling, General & Admin | 515 | 489 | 419 | 526 | 565 | 1,233 |
Research & Development | 26 | 23 | 34 | 47 | 46 | 325 |
Other Operating Expenses | 264 | 222 | 260 | 532 | -307 | 178 |
Total Operating Expenses | 805 | 734 | 713 | 1,105 | 304 | 1,736 |
Operating Income | 210 | 269 | 433 | 278 | 1,121 | 1,190 |
Interest Income | 9 | 10 | 17 | 36 | 16 | 9 |
Interest Expense | -99 | -99 | -108 | -71 | -54 | -107 |
Other Non-Operating Income (Expense) | -34 | -24 | -22 | -64 | 49 | 3 |
Total Non-Operating Income (Expense) | -124 | -113 | -113 | -99 | 11 | -95 |
Pretax Income | 84 | 157 | 320 | 180 | 1,132 | 1,094 |
Provision for Income Taxes | 104 | 120 | 87 | 208 | 228 | 110 |
Net Income | -20 | 37 | 233 | -28 | 904 | 985 |
Minority Interest in Earnings | 5 | - | - | - | - | - |
Earnings From Discontinued Operations | - | - | - | 2,132 | 1,030 | 5 |
Net Income to Common | -26 | 37 | 233 | 2,104 | 1,934 | 990 |
Net Income Growth | - | -84.12% | -88.93% | 8.79% | 95.35% | - |
Shares Outstanding (Basic) | 104 | 104 | 105 | 104 | 104 | 104 |
Shares Outstanding (Diluted) | 105 | 105 | 106 | 105 | 104 | 104 |
Shares Change (YoY) | -0.33% | -0.53% | 0.57% | 1.26% | 0.34% | 0.60% |
EPS (Basic) | -0.24 | 0.28 | 2.12 | 20.09 | 18.37 | 9.15 |
EPS (Diluted) | -0.25 | 0.28 | 2.10 | 19.85 | 18.30 | 9.13 |
EPS Growth | - | -86.67% | -89.42% | 8.47% | 100.44% | - |
Free Cash Flow | 482 | 491 | 343 | 944 | 1,191 | 938 |
Free Cash Flow Growth | -1.83% | 43.15% | -63.67% | -20.74% | 26.97% | 19.04% |
Free Cash Flow Per Share | 4.57 | 4.65 | 3.23 | 8.95 | 11.44 | 9.04 |
Dividends Per Share | 2.430 | 2.430 | 2.430 | 2.430 | 4.050 | 3.850 |
Dividend Growth | - | - | - | -40.00% | 5.20% | 2.67% |
Gross Margin | 21.90% | 21.13% | 22.34% | 22.94% | 17.86% | 25.59% |
Operating Margin | 4.52% | 5.67% | 8.44% | 4.61% | 14.05% | 10.41% |
Profit Margin | -0.43% | 0.78% | 4.54% | -0.46% | 11.33% | 8.61% |
FCF Margin | 10.38% | 10.35% | 6.69% | 15.67% | 14.93% | 8.20% |
EBITDA | 614 | 673 | 795 | 1,272 | 2,044 | 2,039 |
EBITDA Margin | 13.22% | 14.18% | 15.50% | 21.12% | 25.62% | 17.83% |
EBIT | 210 | 269 | 433 | 278 | 1,121 | 1,190 |
EBIT Margin | 4.52% | 5.67% | 8.44% | 4.61% | 14.05% | 10.41% |
Effective Tax Rate | 123.81% | 76.43% | 27.19% | 115.56% | 20.14% | 10.05% |