What's Cooking Group NV/SA (EBR: WHATS)
Belgium
· Delayed Price · Currency is EUR 104.00
-1.00 (-0.95%)
Nov 20, 2024, 3:50 PM CET
WHATS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 848.43 | 832.33 | 781.39 | 696.91 | 717.42 | 728.13 | Upgrade
|
| Revenue Growth (YoY) | 3.30% | 6.52% | 12.12% | -2.86% | -1.47% | 7.01% | Upgrade
|
| Cost of Revenue | 641 | 640.23 | 611.51 | 519.34 | 548.5 | 553.94 | Upgrade
|
| Gross Profit | 207.44 | 192.1 | 169.88 | 177.57 | 168.92 | 174.19 | Upgrade
|
| Selling, General & Admin | 153.19 | 148.15 | 135.51 | 127.38 | 123.6 | 129.11 | Upgrade
|
| Other Operating Expenses | -0.03 | 0.33 | -0.99 | -0.93 | 1.74 | 5.09 | Upgrade
|
| Operating Expenses | 182.12 | 177.5 | 162.54 | 154.75 | 156.18 | 164.39 | Upgrade
|
| Operating Income | 25.32 | 14.6 | 7.34 | 22.82 | 12.74 | 9.8 | Upgrade
|
| Interest Expense | -6.12 | -4.94 | -1.32 | -2 | -2.68 | -2.04 | Upgrade
|
| Interest & Investment Income | - | 0.04 | 0.01 | 0.01 | 0.01 | 0 | Upgrade
|
| Earnings From Equity Investments | -0.09 | -0.1 | -0.09 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | 0.13 | 0.32 | -0.36 | -1.21 | 0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.2 | -0.46 | -1.3 | -1.25 | -1.35 | Upgrade
|
| EBT Excluding Unusual Items | 19.04 | 9.52 | 5.8 | 19.16 | 7.61 | 6.55 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.75 | -8.3 | -3.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.37 | -0.29 | 0.06 | -3.81 | -0.03 | -0.13 | Upgrade
|
| Asset Writedown | 0.24 | 0.3 | 0.11 | -0.29 | -0.65 | -0.5 | Upgrade
|
| Pretax Income | 20.83 | 11.49 | 6.11 | 13.5 | -0.29 | 2.96 | Upgrade
|
| Income Tax Expense | 5.43 | 3.83 | 1.59 | 6.16 | 2.17 | -1.46 | Upgrade
|
| Earnings From Continuing Operations | 15.4 | 7.66 | 4.52 | 7.33 | -2.46 | 4.42 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.3 | 0.01 | 0.08 | -0.19 | Upgrade
|
| Net Income | 15.4 | 7.66 | 4.22 | 7.35 | -2.39 | 4.23 | Upgrade
|
| Net Income to Common | 15.4 | 7.66 | 4.22 | 7.35 | -2.39 | 4.23 | Upgrade
|
| Net Income Growth | 195.72% | 81.40% | -42.54% | - | - | -41.20% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 1.91% | 1.69% | 1.51% | 1.77% | 1.00% | - | Upgrade
|
| EPS (Basic) | 8.30 | 4.17 | 2.33 | 4.12 | -1.36 | 2.44 | Upgrade
|
| EPS (Diluted) | 8.30 | 4.17 | 2.33 | 4.12 | -1.36 | 2.44 | Upgrade
|
| EPS Growth | 190.63% | 78.77% | -43.45% | - | - | -41.20% | Upgrade
|
| Free Cash Flow | 50.87 | 20.02 | 11.53 | 31.48 | 28.69 | 21.16 | Upgrade
|
| Free Cash Flow Per Share | 27.41 | 10.89 | 6.38 | 17.68 | 16.40 | 12.22 | Upgrade
|
| Dividend Per Share | 4.280 | 4.280 | 4.000 | 4.000 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | 7.00% | 7.00% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 24.45% | 23.08% | 21.74% | 25.48% | 23.55% | 23.92% | Upgrade
|
| Operating Margin | 2.98% | 1.75% | 0.94% | 3.27% | 1.78% | 1.35% | Upgrade
|
| Profit Margin | 1.81% | 0.92% | 0.54% | 1.05% | -0.33% | 0.58% | Upgrade
|
| Free Cash Flow Margin | 6.00% | 2.41% | 1.48% | 4.52% | 4.00% | 2.91% | Upgrade
|
| EBITDA | 52.36 | 41.7 | 34.05 | 49.68 | 41.46 | 37.76 | Upgrade
|
| EBITDA Margin | 6.17% | 5.01% | 4.36% | 7.13% | 5.78% | 5.19% | Upgrade
|
| D&A For EBITDA | 27.05 | 27.1 | 26.71 | 26.86 | 28.72 | 27.96 | Upgrade
|
| EBIT | 25.32 | 14.6 | 7.34 | 22.82 | 12.74 | 9.8 | Upgrade
|
| EBIT Margin | 2.98% | 1.75% | 0.94% | 3.27% | 1.78% | 1.35% | Upgrade
|
| Effective Tax Rate | 26.08% | 33.35% | 26.01% | 45.67% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.