What's Cooking Group NV (EBR:WHATS)
Belgium · Delayed Price · Currency is EUR 141.00
-0.50 (-0.35%)
At close: Mar 20, 2026
What's Cooking Group NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 468.92 | 403.55 | 368.75 | 781.39 | 696.91 | |
Revenue Growth (YoY) | 16.20% | 9.44% | -52.81% | 12.12% | -2.86% |
Cost of Revenue | 339.12 | 294.69 | 277.36 | 611.51 | 519.34 |
Gross Profit | 129.81 | 108.86 | 91.4 | 169.88 | 177.57 |
Selling, General & Admin | 93.01 | 81.21 | 72.8 | 135.51 | 127.38 |
Other Operating Expenses | -1.1 | -3.29 | -3.55 | -0.99 | -0.93 |
Operating Expenses | 109.6 | 90.23 | 80.47 | 162.54 | 154.75 |
Operating Income | 20.21 | 18.63 | 10.93 | 7.34 | 22.82 |
Interest Expense | -2.5 | -5.09 | -3.18 | -1.32 | -2 |
Interest & Investment Income | 0.91 | 1.53 | 0.04 | 0.01 | 0.01 |
Earnings From Equity Investments | - | -0.06 | -0.1 | -0.09 | - |
Currency Exchange Gain (Loss) | - | -0.1 | 0.1 | 0.32 | -0.36 |
Other Non Operating Income (Expenses) | - | -0.84 | -0.15 | -0.46 | -1.3 |
EBT Excluding Unusual Items | 18.63 | 14.08 | 7.64 | 5.8 | 19.16 |
Merger & Restructuring Charges | - | - | - | - | -1.75 |
Gain (Loss) on Sale of Assets | - | -0.09 | -0.13 | 0.06 | -3.81 |
Asset Writedown | -0.21 | - | -0.52 | 0.11 | -0.29 |
Pretax Income | 18.42 | 14.1 | 7.07 | 6.11 | 13.5 |
Income Tax Expense | 4.86 | 4.83 | 1.99 | 1.59 | 6.16 |
Earnings From Continuing Operations | 13.55 | 9.27 | 5.08 | 4.52 | 7.33 |
Earnings From Discontinued Operations | 11.94 | 11.38 | 2.58 | - | - |
Net Income to Company | 25.49 | 20.65 | 7.66 | 4.52 | 7.33 |
Minority Interest in Earnings | - | - | - | -0.3 | 0.01 |
Net Income | 25.49 | 20.65 | 7.66 | 4.22 | 7.35 |
Net Income to Common | 25.49 | 20.65 | 7.66 | 4.22 | 7.35 |
Net Income Growth | 23.47% | 169.65% | 81.40% | -42.54% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | - | 0.97% | 1.69% | 1.51% | 1.77% |
EPS (Basic) | 13.73 | 11.12 | 4.17 | 2.33 | 4.12 |
EPS (Diluted) | 13.73 | 11.12 | 4.16 | 2.33 | 4.12 |
EPS Growth | 23.52% | 167.02% | 78.72% | -43.45% | - |
Free Cash Flow | -8.01 | 34.14 | 20.02 | 11.53 | 31.48 |
Free Cash Flow Per Share | -4.31 | 18.39 | 10.89 | 6.38 | 17.68 |
Dividend Per Share | 4.500 | 4.500 | 4.280 | 4.000 | 4.000 |
Dividend Growth | - | 5.14% | 7.00% | - | - |
Gross Margin | 27.68% | 26.97% | 24.79% | 21.74% | 25.48% |
Operating Margin | 4.31% | 4.62% | 2.96% | 0.94% | 3.27% |
Profit Margin | 5.44% | 5.12% | 2.08% | 0.54% | 1.05% |
Free Cash Flow Margin | -1.71% | 8.46% | 5.43% | 1.48% | 4.52% |
EBITDA | 37.9 | 30.38 | 38.03 | 34.05 | 49.68 |
EBITDA Margin | 8.08% | 7.53% | 10.31% | 4.36% | 7.13% |
D&A For EBITDA | 17.69 | 11.75 | 27.1 | 26.71 | 26.86 |
EBIT | 20.21 | 18.63 | 10.93 | 7.34 | 22.82 |
EBIT Margin | 4.31% | 4.62% | 2.96% | 0.94% | 3.27% |
Effective Tax Rate | 26.41% | 34.23% | 28.18% | 26.01% | 45.67% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.