What's Cooking Group NV (EBR:WHATS)
Belgium · Delayed Price · Currency is EUR 141.50
0.00 (0.00%)
Jul 20, 2026, 5:35 PM CET
What's Cooking Group NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 468.92 | 403.55 | 368.75 | 781.39 | 696.91 | |
Revenue Growth (YoY) | 16.20% | 9.44% | -52.81% | 12.12% | -2.86% |
Cost of Revenue | 239.41 | 206.6 | 201.35 | 495.22 | 415.41 |
Gross Profit | 229.52 | 196.95 | 167.41 | 286.17 | 281.49 |
Selling, General & Admin | 192.72 | 169.11 | 148.67 | 251.49 | 232.83 |
Depreciation & Amortization Expenses | 17.69 | 12.39 | 11.74 | 27.83 | 28.47 |
Other Operating Expenses | -0.89 | -3.2 | -3.36 | -0.81 | 3.05 |
Total Operating Expenses | 209.52 | 178.3 | 157.05 | 278.52 | 264.34 |
Operating Income | 20 | 18.65 | 10.36 | 7.65 | 17.15 |
Interest Income | 0.91 | 2.3 | 1.47 | 1.31 | 0.72 |
Interest Expense | -2.5 | -6.8 | -4.66 | -2.75 | -4.37 |
Total Non-Operating Income (Expense) | -1.58 | -4.49 | -3.19 | -1.45 | -3.65 |
Pretax Income | 18.42 | 14.16 | 7.17 | 6.2 | 13.5 |
Provision for Income Taxes | 4.86 | 4.83 | 1.99 | - | - |
Net Income | 13.55 | 9.27 | 5.08 | 4.52 | 7.33 |
Minority Interest in Earnings | 0 | -0.06 | -0.1 | 0.21 | -0.01 |
Earnings From Discontinued Operations | 11.94 | 11.38 | 4.4 | - | - |
Net Income to Common | 25.49 | 20.65 | 7.66 | 4.52 | 7.33 |
Net Income Growth | 23.47% | 169.65% | 69.40% | -38.36% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | - | 0.97% | 1.69% | 1.51% | 1.77% |
EPS (Basic) | 13.73 | 11.12 | 4.17 | 2.50 | 4.12 |
EPS (Diluted) | 13.73 | 11.12 | 4.17 | 2.50 | 4.12 |
EPS Growth | 23.47% | 166.67% | 66.80% | -39.32% | - |
Free Cash Flow | -8.01 | 34.14 | 20.02 | 11.53 | 31.48 |
Free Cash Flow Growth | - | 70.51% | 73.65% | -63.37% | 9.72% |
Free Cash Flow Per Share | -4.31 | 18.39 | 10.89 | 6.38 | 17.68 |
Dividends Per Share | 4.500 | 4.500 | 4.280 | 4.000 | 4.000 |
Dividend Growth | - | 5.14% | 7.00% | - | - |
Gross Margin | 48.95% | 48.80% | 45.40% | 36.62% | 40.39% |
Operating Margin | 4.27% | 4.62% | 2.81% | 0.98% | 2.46% |
Profit Margin | 2.89% | 2.30% | 1.38% | 0.58% | 1.05% |
FCF Margin | -1.71% | 8.46% | 5.43% | 1.48% | 4.52% |
EBITDA | 37.69 | 46.28 | 38.87 | 35.48 | 45.62 |
EBITDA Margin | 8.04% | 11.47% | 10.54% | 4.54% | 6.55% |
EBIT | 20 | 18.65 | 10.36 | 7.65 | 17.15 |
EBIT Margin | 4.27% | 4.62% | 2.81% | 0.98% | 2.46% |
Effective Tax Rate | 26.41% | 34.08% | 27.80% | 0.00% | 0.00% |