Xior Student Housing NV (EBR: XIOR)

Xior Student Housing NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue Growth (YoY	12.91%	11.57%	19.18%	3.21%	3.98%	13.36%
Currency Exchange Gain (Loss)	-2.72	-2.82	-2.42	-0.7	-1.31	0.24
Pretax Income	93.98	84.45	87.77	76.82	73.72	69.89
Income Tax Expense	15.56	13.4	17.7	15.44	13.68	14.2
Earnings From Continuing Operations	78.41	71.04	70.07	61.38	60.04	55.69
Earnings From Discontinued Operations	-	-	-	-	-	-14.15
Net Income to Company	78.41	71.04	70.07	61.38	60.04	41.54
Minority Interest in Earnings	-0.48	-0.5	-0.45	-0.38	-0.44	-0.49
Net Income	77.94	70.55	69.61	61	59.6	41.06
Net Income to Common	77.94	70.55	69.61	61	59.6	41.06
Net Income Growth	15.49%	1.34%	14.11%	2.35%	45.17%	-3.37%
Basic Shares Outstanding	73	73	73	73	72	72
Diluted Shares Outstanding	73	73	73	73	72	73
Shares Change (YoY)	0.11%	0.16%	0.24%	0.46%	-0.85%	1.44%
EPS (Basic)	1.07	0.97	0.96	0.84	0.83	0.57
EPS (Diluted)	1.07	0.97	0.96	0.84	0.82	0.56
EPS Growth	15.36%	1.17%	13.75%	2.41%	47.42%	-6.08%
Dividend Per Share	0.300	0.300	0.250	0.200	0.180	0.080
Dividend Growth	20.00%	20.00%	25.00%	11.11%	125.00%	-33.33%
Gross Margin	44.17%	43.59%	41.84%	43.13%	44.38%	44.89%
Operating Margin	14.48%	14.14%	13.38%	15.17%	15.93%	15.73%
Profit Margin	9.50%	9.25%	10.18%	10.63%	10.72%	7.68%
Free Cash Flow Margin	10.38%	11.29%	13.30%	10.05%	13.41%	10.29%
EBITDA	137.35	125.62	107.83	101.66	104.53	99.08
EBITDA Margin	16.73%	16.46%	15.77%	17.72%	18.80%	18.53%
D&A For Ebitda	18.51	17.7	16.31	14.59	15.97	14.97
EBIT	118.84	107.92	91.52	87.07	88.57	84.11
EBIT Margin	14.48%	14.14%	13.38%	15.17%	15.93%	15.73%
Effective Tax Rate	16.56%	15.87%	20.17%	20.10%	18.56%	20.32%
Revenue as Reported	825.26	767.19	695.35	577.92	557.16	536.68

Source: S&P Capital IQ. Real Estate template. Financial Sources.