Xior Student Housing NV (EBR:XIOR)
Belgium · Delayed Price · Currency is EUR 28.25
+0.30 (1.07%)
Jul 22, 2026, 11:59 AM CET
Xior Student Housing NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 182.05 | 208.4 | 186.49 | 183.63 | 133.23 | 94.49 |
Service and Other Revenue | 0.24 | - | - | 1.49 | 0.5 | 0.01 |
| 182.29 | 208.4 | 186.49 | 185.12 | 133.73 | 94.5 | |
Revenue Growth (YoY) | 17.50% | 11.75% | 0.74% | 38.43% | 41.52% | 32.78% |
Property Expenses | 69.3 | 64.59 | 64.15 | 57.83 | 45.65 | 30.13 |
Total Property Expenses | 69.3 | 64.59 | 64.15 | 57.83 | 45.65 | 30.13 |
Gross Profit | 112.98 | 143.81 | 122.34 | 127.28 | 88.08 | 64.36 |
Selling, General & Admin | -11.25 | 12.76 | 12.67 | -15.61 | -10.66 | -6.63 |
Other Operating Expenses | -50.07 | 70.59 | 30.16 | -14.33 | -133.87 | -94.44 |
Operating Income | 174.3 | 60.47 | 79.51 | 157.22 | 232.61 | 165.42 |
Net Gains on Disposal of Properties | -0.33 | 24.28 | 154.45 | 48.57 | 0 | 0 |
Interest Income | 3.9 | 6.93 | 4.4 | 1.47 | 1.62 | 0.68 |
Interest Expense | -8.9 | -41.86 | -39.8 | -24.75 | -12.2 | -8.88 |
Other Non-Operating Income (Expense) | 4.28 | 0 | 0 | 4.6 | 74.63 | 10.81 |
Total Non-Operating Income (Expense) | -1.04 | -10.64 | 119.04 | 29.89 | 64.06 | 2.61 |
Pretax Income | 91.9 | 82.45 | 75.94 | -16.22 | 201.21 | 93.6 |
Provision for Income Taxes | -16.58 | -13.78 | -9.43 | 6.82 | -14.69 | 11.29 |
Net Income | 75.32 | 68.67 | 66.51 | -9.41 | 186.53 | 82.31 |
Net Income to Common | 75.32 | 68.67 | 66.51 | -9.41 | 186.53 | 82.31 |
Net Income Growth | -19.84% | 3.25% | - | - | 126.61% | - |
Shares Outstanding (Basic) | 47 | 46 | 41 | 37 | 30 | 25 |
Shares Outstanding (Diluted) | 47 | 46 | 41 | 37 | 30 | 25 |
Shares Change (YoY) | 8.82% | 12.55% | 10.70% | 23.78% | 21.75% | 25.99% |
EPS (Basic) | 1.59 | 1.48 | 1.62 | -0.25 | 6.22 | 3.34 |
EPS (Diluted) | 1.59 | 1.48 | 1.62 | -0.25 | 6.22 | 3.34 |
EPS Growth | -26.73% | -8.64% | - | - | 86.23% | - |
Free Cash Flow | - | 102.41 | 75.51 | -168.56 | -9.89 | -282.4 |
Free Cash Flow Growth | - | 35.63% | - | - | - | - |
Free Cash Flow Per Share | - | 2.21 | 1.84 | -4.54 | -0.33 | -11.46 |
Dividends Per Share | - | 1.768 | 1.768 | 1.738 | 1.656 | 1.440 |
Dividend Growth | - | - | 1.75% | 4.92% | 15.00% | 5.88% |
Gross Margin | 61.98% | 69.01% | 65.60% | 68.76% | 65.87% | 68.11% |
Operating Margin | 95.62% | 29.02% | 42.64% | 84.93% | 173.95% | 175.06% |
Profit Margin | 41.32% | 32.95% | 35.66% | -5.08% | 139.49% | 87.11% |
FCF Margin | - | 49.14% | 40.49% | -91.06% | -7.40% | -298.85% |
EBITDA | 174.3 | 60.8 | 79.51 | 157.8 | 233.01 | 165.62 |
EBITDA Margin | 95.62% | 29.18% | 42.64% | 85.24% | 174.24% | 175.27% |
EBIT | 174.3 | 60.47 | 79.51 | 157.22 | 232.61 | 165.42 |
EBIT Margin | 95.62% | 29.02% | 42.64% | 84.93% | 173.95% | 175.06% |
Effective Tax Rate | -18.04% | -16.71% | -12.41% | -42.02% | -7.30% | 12.06% |