Xior Student Housing NV Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,230	1,352	1,256	1,058	810	1,363
Market Cap Growth	-10.33%	7.67%	18.68%	30.68%	-40.59%	31.87%
Enterprise Value	2,811	2,858	2,672	2,505	1,620	2,153
Last Close Price	26.35	28.04	27.48	26.21	24.87	41.23
PE Ratio	16.36	19.68	18.88	-	4.34	16.56
PS Ratio	5.41	6.05	6.10	5.52	6.04	14.30
PB Ratio	0.68	0.77	0.77	0.70	0.55	1.36
P/OCF Ratio	-	15.70	22.20	40.56	110.88	50.52
EV/Sales Ratio	12.36	12.79	12.98	13.08	12.08	22.60
EV/EBITDA Ratio	36.21	38.08	26.39	23.34	39.53	76.83
EV/EBIT Ratio	36.34	38.22	26.47	23.47	39.74	77.29
Debt / Equity Ratio	0.88	0.90	0.88	0.95	0.88	0.73
Debt / EBITDA Ratio	20.41	20.94	14.25	13.37	31.91	26.22
Net Debt / Equity Ratio	0.88	0.89	0.88	0.94	0.87	0.72
Net Debt / EBITDA Ratio	20.34	20.88	14.15	13.24	31.72	25.84
Asset Turnover	0.06	0.06	0.06	0.06	0.05	0.05
Quick Ratio	0.15	0.18	0.26	0.07	0.10	0.08
Current Ratio	0.44	0.48	0.56	0.20	0.28	0.41
Return on Equity (ROE)	4.23%	4.05%	4.22%	-0.63%	14.98%	9.90%
Return on Assets (ROA)	1.31%	1.29%	1.82%	2.02%	0.96%	0.94%
Return on Invested Capital (ROIC)	1.87%	1.93%	2.96%	3.72%	1.67%	1.56%
Earnings Yield	6.12%	5.08%	5.30%	-0.89%	23.04%	6.04%
Dividend Yield	6.67%	6.31%	6.43%	6.63%	6.66%	3.49%
Payout Ratio	-	71.33%	69.85%	-	13.20%	32.51%
Buyback Yield / Dilution	-8.82%	-12.55%	-10.71%	-23.78%	-21.75%	-25.99%
Total Shareholder Return	-2.15%	-6.25%	-4.27%	-17.16%	-15.10%	-22.50%