Arab Moltaqa Investments Company (EGX:AMIA)
Egypt · Delayed Price · Currency is EGP 8.80
-0.09 (-1.01%)
At close: Jun 4, 2026
EGX:AMIA Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,732 | 2,439 | 1,902 | 1,294 | 764.1 | 653.18 |
Other Revenue | - | - | 7.46 | - | 1.36 | 24.43 |
| 2,732 | 2,439 | 1,910 | 1,294 | 765.46 | 677.61 | |
Revenue Growth (YoY) | 34.47% | 27.72% | 47.55% | 69.08% | 12.96% | 22.98% |
Cost of Revenue | 1,834 | 1,753 | 1,450 | 918.89 | 456.11 | 376.07 |
Gross Profit | 898.09 | 685.91 | 459.59 | 375.33 | 309.35 | 301.54 |
Selling, General & Admin | 243.37 | 225.51 | 178.51 | 148.49 | 107.79 | 92.95 |
Other Operating Expenses | 1.03 | 1.03 | 1.03 | 1.58 | 3.45 | 0.16 |
Operating Expenses | 261.29 | 239.96 | 188.91 | 159.64 | 120.27 | 100.75 |
Operating Income | 636.8 | 445.94 | 270.68 | 215.7 | 189.08 | 200.79 |
Interest & Investment Income | 61.59 | 69.51 | 59.44 | 42.94 | 23.34 | 16.94 |
Earnings From Equity Investments | - | - | - | -2.6 | -10.75 | -14.13 |
Currency Exchange Gain (Loss) | 2.69 | -1.78 | 15.52 | 4.47 | 7.48 | -0.07 |
Other Non Operating Income (Expenses) | 37.13 | 37.67 | -0.99 | -2.59 | 0.35 | 0.71 |
EBT Excluding Unusual Items | 738.2 | 551.34 | 344.64 | 257.92 | 209.49 | 204.25 |
Gain (Loss) on Sale of Investments | 28.79 | - | - | - | -1.7 | - |
Gain (Loss) on Sale of Assets | 3.1 | 3.1 | 0.06 | 53.03 | 0.69 | 0.07 |
Legal Settlements | - | - | - | - | -1.5 | -9.37 |
Pretax Income | 770.09 | 554.44 | 344.7 | 310.94 | 206.98 | 194.95 |
Income Tax Expense | 200.17 | 147.79 | 85.26 | 73.21 | 58.23 | 50 |
Earnings From Continuing Operations | 569.92 | 406.64 | 259.44 | 237.74 | 148.75 | 144.94 |
Earnings From Discontinued Operations | - | - | - | -16.38 | -0.31 | - |
Net Income to Company | 569.92 | 406.64 | 259.44 | 221.36 | 148.44 | 144.94 |
Minority Interest in Earnings | -41.91 | -52.65 | -72.42 | -60.61 | -49.73 | -42.25 |
Net Income | 528.01 | 353.99 | 187.03 | 160.75 | 98.72 | 102.69 |
Preferred Dividends & Other Adjustments | 85.46 | 85.46 | 56.52 | 45.74 | 45.94 | 38.59 |
Net Income to Common | 442.56 | 268.53 | 130.51 | 115.01 | 52.78 | 64.1 |
Net Income Growth | 183.70% | 89.27% | 16.35% | 62.84% | -3.87% | 37.82% |
Shares Outstanding (Basic) | 505 | 511 | 511 | 511 | 511 | 511 |
Shares Outstanding (Diluted) | 505 | 511 | 511 | 511 | 511 | 511 |
Shares Change (YoY) | -1.60% | - | - | - | - | - |
EPS (Basic) | 0.88 | 0.53 | 0.26 | 0.23 | 0.10 | 0.13 |
EPS (Diluted) | 0.88 | 0.53 | 0.26 | 0.23 | 0.10 | 0.13 |
EPS Growth | 232.54% | 105.76% | 13.48% | 117.91% | -17.66% | 17.55% |
Free Cash Flow | -1,284 | -1,859 | -629.67 | -774.94 | 583.15 | -549.29 |
Free Cash Flow Per Share | -2.54 | -3.64 | -1.23 | -1.52 | 1.14 | -1.08 |
Dividend Per Share | - | - | 0.140 | 0.045 | - | 0.029 |
Dividend Growth | - | - | 211.11% | - | - | - |
Gross Margin | 32.87% | 28.12% | 24.07% | 29.00% | 40.41% | 44.50% |
Operating Margin | 23.31% | 18.28% | 14.17% | 16.67% | 24.70% | 29.63% |
Profit Margin | 16.20% | 11.01% | 6.83% | 8.89% | 6.89% | 9.46% |
Free Cash Flow Margin | -47.01% | -76.21% | -32.97% | -59.88% | 76.18% | -81.06% |
EBITDA | 649.8 | 459.55 | 287.19 | 231.75 | 202.44 | 214.11 |
EBITDA Margin | 23.79% | 18.84% | 15.04% | 17.91% | 26.45% | 31.60% |
D&A For EBITDA | 13 | 13.6 | 16.51 | 16.05 | 13.37 | 13.32 |
EBIT | 636.8 | 445.94 | 270.68 | 215.7 | 189.08 | 200.79 |
EBIT Margin | 23.31% | 18.28% | 14.17% | 16.67% | 24.70% | 29.63% |
Effective Tax Rate | 25.99% | 26.66% | 24.73% | 23.54% | 28.13% | 25.65% |
Advertising Expenses | - | 1.06 | 0.72 | 0.56 | 0.19 | 0.34 |