EGX:COMI Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	-	211,600	182,735	104,028	55,724	45,078
Interest Income on Investments	-	216.27	195.05	234.01	52.41	59.73
Total Interest Income	-	211,816	182,931	104,262	55,776	45,138
Interest Paid on Deposits	-	103,901	91,671	51,099	24,719	20,112
Net Interest Income	112,220	107,916	91,259	53,164	31,057	25,026
Net Interest Income Growth (YoY)	14.67%	18.25%	71.66%	71.18%	24.10%	-0.78%
Income From Trading Activities	1,801	1,801	20,472	3,943	2,750	708.3
Gain (Loss) on Sale of Assets	13.01	13.01	2.25	1.66	2.21	2.95
Gain (Loss) on Sale of Investments	775.84	775.84	459.34	221.81	1,162	594.86
Other Non-Interest Income	9,104	9,219	7,085	5,438	3,078	2,390
Total Non-Interest Income	11,693	11,809	28,019	9,605	6,992	3,697
Non-Interest Income Growth (YoY)	-10.63%	-57.86%	191.72%	37.36%	89.15%	8.52%
Revenues Before Loan Losses	123,913	119,724	119,278	62,768	38,050	28,722
Provision for Loan Losses	-8,713	-8,817	4,524	4,270	1,585	1,680
Revenue	132,626	128,542	114,754	58,498	36,465	27,042
Revenue Growth (YoY)	23.07%	12.02%	96.17%	60.42%	34.84%	14.54%
Salaries and Employee Benefits	-	-	-	-	-	609.74
Amortization of Goodwill & Intangibles	-	-	-	24.19	10.37	10.37
Selling, General & Administrative	17,562	17,562	13,896	10,076	7,372	5,573
Other Non-Interest Expense	632.5	-591.5	23,705	6,592	5,082	1,990
Total Non-Interest Expense	18,184	16,960	37,619	16,749	12,482	8,168
EBT Excluding Unusual Items	114,443	111,582	77,136	41,750	23,983	18,875
Pretax Income	114,443	111,582	77,136	41,653	23,941	18,833
Income Tax Expense	30,995	29,323	21,879	11,942	7,769	5,566
Earnings From Continuing Operations	83,447	82,259	55,257	29,711	16,172	13,268
Earnings From Discontinued Operations	-	-	-	-42.1	-	-
Minority Interest in Earnings	-18.53	-19.96	-60.34	-34.32	-57.76	4.45
Net Income	83,429	82,239	55,196	29,635	16,114	13,272
Preferred Dividends & Other Adjustments	20,605	20,605	5,489	3,857	1,712	1,248
Net Income to Common	62,824	61,634	49,707	25,777	14,402	12,024
Net Income Growth	39.27%	48.99%	86.26%	83.90%	21.41%	29.64%
Basic Shares Outstanding	3,499	3,378	3,378	3,336	3,302	3,281
Diluted Shares Outstanding	3,529	3,415	3,415	3,378	3,342	3,312
Shares Change (YoY)	4.48%	-	1.09%	1.08%	0.91%	0.83%
EPS (Basic)	17.95	18.25	14.72	7.73	4.36	3.66
EPS (Diluted)	17.80	18.05	14.56	7.63	4.31	3.63
EPS Growth	11.72%	23.97%	90.89%	77.00%	18.80%	29.65%
Dividend Per Share	6.000	6.000	-	0.500	0.489	0.818
Dividend Growth	-	-	-	2.23%	-40.22%	-
Effective Tax Rate	27.08%	26.28%	28.36%	28.67%	32.45%	29.55%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.