Development & Engineering Consultants (EGX:DAPH)
Egypt
· Delayed Price · Currency is EGP 58.48
+4.96 (9.27%)
At close: Mar 27, 2025
EGX:DAPH Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 157.95 | 314.17 | 86.51 | 46.51 | 131.8 | 204.59 | Upgrade
|
| Revenue Growth (YoY) | -53.35% | 263.16% | 86.00% | -64.71% | -35.58% | -72.44% | Upgrade
|
| Cost of Revenue | 122.66 | 199.84 | 53.29 | 29.25 | 87.09 | 120.65 | Upgrade
|
| Gross Profit | 35.29 | 114.33 | 33.21 | 17.26 | 44.71 | 83.94 | Upgrade
|
| Selling, General & Admin | 101.61 | 68.7 | 24.48 | 22.93 | 19.48 | 21.28 | Upgrade
|
| Operating Expenses | 106.5 | 70.84 | 23.75 | 21.92 | 19.48 | 21.28 | Upgrade
|
| Operating Income | -71.21 | 43.49 | 9.46 | -4.66 | 25.22 | 62.66 | Upgrade
|
| Interest Expense | -4.68 | - | - | - | - | -1.33 | Upgrade
|
| Interest & Investment Income | 8.8 | 55.33 | 98.75 | 14.5 | 64.3 | 2.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.88 | 13.44 | 12.1 | - | - | -4.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 79.28 | -52.2 | 3.44 | 1.23 | 0.39 | 6.04 | Upgrade
|
| EBT Excluding Unusual Items | 21.09 | 60.07 | 123.75 | 11.07 | 89.92 | 65.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -5.09 | -0.07 | -0.54 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.01 | 0 | - | 0.02 | 0 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -2.5 | Upgrade
|
| Pretax Income | 21.09 | 60.07 | 118.66 | 11 | 89.4 | 63.13 | Upgrade
|
| Income Tax Expense | -11.43 | 20.31 | 3.08 | 0.38 | 14.09 | 15.26 | Upgrade
|
| Earnings From Continuing Operations | 32.52 | 39.77 | 115.58 | 10.62 | 75.31 | 47.86 | Upgrade
|
| Minority Interest in Earnings | 0.97 | -15.06 | -41.69 | -0.98 | -31.96 | -0.18 | Upgrade
|
| Net Income | 33.49 | 24.7 | 73.89 | 9.64 | 43.36 | 47.68 | Upgrade
|
| Preferred Dividends & Other Adjustments | 11.8 | 5.72 | 11.99 | 0.92 | 7.73 | 9.87 | Upgrade
|
| Net Income to Common | 21.68 | 18.98 | 61.9 | 8.72 | 35.62 | 37.81 | Upgrade
|
| Net Income Growth | -63.64% | -66.57% | 666.46% | -77.77% | -9.07% | -71.01% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| EPS (Basic) | 0.92 | 0.81 | 2.63 | 0.37 | 1.51 | 1.61 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.81 | 2.63 | 0.37 | 1.51 | 1.61 | Upgrade
|
| EPS Growth | -72.53% | -69.34% | 609.50% | -75.51% | -5.79% | -70.39% | Upgrade
|
| Free Cash Flow | -381.54 | 40.13 | 136.89 | -23.47 | -6.44 | 17.79 | Upgrade
|
| Free Cash Flow Per Share | -16.22 | 1.71 | 5.82 | -1.00 | -0.27 | 0.76 | Upgrade
|
| Gross Margin | 22.34% | 36.39% | 38.39% | 37.10% | 33.92% | 41.03% | Upgrade
|
| Operating Margin | -45.08% | 13.84% | 10.94% | -10.02% | 19.14% | 30.63% | Upgrade
|
| Profit Margin | 13.73% | 6.04% | 71.55% | 18.76% | 27.03% | 18.48% | Upgrade
|
| Free Cash Flow Margin | -241.55% | 12.77% | 158.24% | -50.47% | -4.88% | 8.70% | Upgrade
|
| EBITDA | -23.58 | 49.24 | 12.61 | -1.76 | 28.12 | 64.32 | Upgrade
|
| EBITDA Margin | -14.93% | 15.67% | 14.57% | -3.78% | 21.33% | 31.44% | Upgrade
|
| D&A For EBITDA | 47.63 | 5.75 | 3.14 | 2.9 | 2.89 | 1.66 | Upgrade
|
| EBIT | -71.21 | 43.49 | 9.46 | -4.66 | 25.22 | 62.66 | Upgrade
|
| EBIT Margin | -45.08% | 13.84% | 10.94% | -10.02% | 19.14% | 30.63% | Upgrade
|
| Effective Tax Rate | - | 33.80% | 2.60% | 3.45% | 15.76% | 24.18% | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.