Development & Engineering Consultants (EGX:DAPH)
Egypt · Delayed Price · Currency is EGP 82.12
+1.80 (2.24%)
At close: Jun 24, 2026
EGX:DAPH Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 504.94 | 542.91 | 215.16 | 347.64 | 86.51 | 46.51 | |
Revenue Growth (YoY) | 107.06% | 152.33% | -38.11% | 301.85% | 86.00% | -64.71% |
Cost of Revenue | 559.32 | 581.63 | 131.54 | 199.84 | 53.29 | 29.25 |
Gross Profit | -54.38 | -38.72 | 83.62 | 147.8 | 33.21 | 17.26 |
Selling, General & Admin | 78.35 | 76.94 | 76.71 | 68.7 | 24.48 | 22.93 |
Operating Expenses | 80.24 | 78.83 | 75.4 | 70.84 | 23.75 | 21.92 |
Operating Income | -134.62 | -117.55 | 8.22 | 76.96 | 9.46 | -4.66 |
Interest Expense | - | - | -18.79 | - | - | - |
Interest & Investment Income | 2.03 | 2.03 | 0.02 | 21.84 | 98.75 | 14.5 |
Currency Exchange Gain (Loss) | 2.83 | -2.67 | 9.84 | 13.44 | 12.1 | - |
Other Non Operating Income (Expenses) | -21.54 | -14.99 | 53.72 | -52.18 | 3.44 | 1.23 |
EBT Excluding Unusual Items | -151.3 | -133.18 | 53 | 60.07 | 123.75 | 11.07 |
Gain (Loss) on Sale of Investments | - | - | - | - | -5.09 | -0.07 |
Gain (Loss) on Sale of Assets | 122.37 | 0.06 | 0 | 0.01 | 0 | - |
Pretax Income | -28.93 | -133.12 | 53 | 60.07 | 118.66 | 11 |
Income Tax Expense | 28.74 | 7.64 | 0.79 | 20.31 | 3.08 | 0.38 |
Earnings From Continuing Operations | -57.67 | -140.76 | 52.21 | 39.77 | 115.58 | 10.62 |
Minority Interest in Earnings | 1.38 | 2.36 | 0.91 | -15.06 | -41.69 | -0.98 |
Net Income | -56.29 | -138.4 | 53.12 | 24.7 | 73.89 | 9.64 |
Preferred Dividends & Other Adjustments | - | - | - | - | 11.99 | 0.92 |
Net Income to Common | -56.29 | -138.4 | 53.12 | 24.7 | 61.9 | 8.72 |
Net Income Growth | - | - | 115.03% | -66.57% | 666.46% | -77.77% |
Shares Outstanding (Basic) | 21 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 21 | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | -18.05% | - | - | - | - | - |
EPS (Basic) | -2.66 | -5.88 | 2.26 | 1.05 | 2.63 | 0.37 |
EPS (Diluted) | -2.66 | -5.88 | 2.26 | 1.05 | 2.63 | 0.37 |
EPS Growth | - | - | 115.03% | -60.09% | 609.50% | -75.51% |
Free Cash Flow | -384.77 | -69.01 | -322.66 | 40.13 | 136.89 | -23.47 |
Free Cash Flow Per Share | -18.16 | -2.93 | -13.72 | 1.71 | 5.82 | -1.00 |
Gross Margin | -10.77% | -7.13% | 38.86% | 42.52% | 38.39% | 37.10% |
Operating Margin | -26.66% | -21.65% | 3.82% | 22.14% | 10.94% | -10.02% |
Profit Margin | -11.15% | -25.49% | 24.69% | 7.11% | 71.55% | 18.76% |
Free Cash Flow Margin | -76.20% | -12.71% | -149.96% | 11.54% | 158.24% | -50.47% |
EBITDA | -120.2 | -103.23 | 57.76 | 81.62 | 12.61 | -1.76 |
EBITDA Margin | -23.80% | -19.01% | 26.85% | 23.48% | 14.57% | -3.78% |
D&A For EBITDA | 14.42 | 14.32 | 49.54 | 4.66 | 3.14 | 2.9 |
EBIT | -134.62 | -117.55 | 8.22 | 76.96 | 9.46 | -4.66 |
EBIT Margin | -26.66% | -21.65% | 3.82% | 22.14% | 10.94% | -10.02% |
Effective Tax Rate | - | - | 1.49% | 33.80% | 2.60% | 3.45% |
Revenue as Reported | 542.91 | 542.91 | 215.16 | - | - | - |