EGX:DOMT Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,390	9,226	7,504	5,082	3,361
Revenue Growth (YoY)	1.78%	22.94%	47.66%	51.23%	12.19%
Cost of Revenue	7,118	7,173	5,983	3,988	2,639
Gross Profit	2,272	2,053	1,521	1,094	721.3
Selling, General & Admin	1,658	1,052	755.11	665.33	594.61
Other Operating Expenses	-130.4	-50.95	-64.03	-35.52	-36.03
Operating Expenses	1,528	1,001	691.09	629.81	558.58
Operating Income	744.07	1,052	830.4	464.6	162.73
Interest Expense	-511.21	-497.36	-285.2	-117.85	-99.46
Interest & Investment Income	-	53.24	61.39	39.05	37.15
Earnings From Equity Investments	-	-0.03	-0.65	-0.61	-
Currency Exchange Gain (Loss)	-	77.39	0.66	-3.14	2.58
Other Non Operating Income (Expenses)	-6.67	-24.62	-20	-13.43	-8.74
EBT Excluding Unusual Items	226.2	660.5	586.59	368.63	94.25
Gain (Loss) on Sale of Investments	-	-	-	-18.46	-
Gain (Loss) on Sale of Assets	-	0.2	11.22	0.46	0.12
Pretax Income	226.2	660.7	597.81	350.62	94.37
Income Tax Expense	64.93	159.52	143.37	84.92	21.95
Earnings From Continuing Operations	161.27	501.18	454.44	265.7	72.43
Minority Interest in Earnings	-0	-0	-0	-0	-0
Net Income	161.27	501.18	454.44	265.7	72.42
Preferred Dividends & Other Adjustments	-	94.94	86.06	50.2	13.48
Net Income to Common	161.27	406.24	368.38	215.5	58.95
Net Income Growth	-67.82%	10.29%	71.03%	266.87%	-54.15%
Shares Outstanding (Basic)	351	283	283	283	283
Shares Outstanding (Diluted)	351	283	283	283	283
Shares Change (YoY)	24.05%	-	-	-	-
EPS (Basic)	0.46	1.44	1.30	0.76	0.21
EPS (Diluted)	0.46	1.44	1.30	0.76	0.21
EPS Growth	-68.00%	10.28%	70.94%	265.59%	-54.03%
Free Cash Flow	-111	-245.06	-279.49	167.1	-111.19
Free Cash Flow Per Share	-0.32	-0.87	-0.99	0.59	-0.39
Dividend Per Share	-	0.850	0.700	0.500	-
Dividend Growth	-	21.43%	40.00%	-	-
Gross Margin	24.20%	22.25%	20.27%	21.54%	21.46%
Operating Margin	7.92%	11.40%	11.06%	9.14%	4.84%
Profit Margin	1.72%	4.40%	4.91%	4.24%	1.75%
Free Cash Flow Margin	-1.18%	-2.66%	-3.72%	3.29%	-3.31%
EBITDA	894.11	1,156	928.82	551.27	238.62
EBITDA Margin	9.52%	12.53%	12.38%	10.85%	7.10%
D&A For EBITDA	150.04	103.9	98.41	86.66	75.89
EBIT	744.07	1,052	830.4	464.6	162.73
EBIT Margin	7.92%	11.40%	11.06%	9.14%	4.84%
Effective Tax Rate	28.71%	24.14%	23.98%	24.22%	23.26%
Advertising Expenses	-	75.76	111.58	73.31	50.92

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.