Arabian Food Industries Company (DOMTY) - S.A.E (EGX: DOMT)
Egypt
· Delayed Price · Currency is EGP 26.92
-0.05 (-0.19%)
At close: Dec 3, 2024
DOMT Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 507.72 | 454.44 | 265.7 | 72.42 | 157.97 | 156.17 | Upgrade
|
| Depreciation & Amortization | 111.6 | 106.73 | 96.4 | 85.74 | 67.53 | 59.14 | Upgrade
|
| Other Amortization | - | 1.56 | 2.83 | 4.83 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -9.76 | -11.22 | -0.46 | -0.12 | -1.39 | -0.38 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.01 | -2.01 | 18.46 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.79 | 0.65 | 0.61 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 34.72 | 16.65 | 39.28 | 7.8 | 0.8 | 0.88 | Upgrade
|
| Other Operating Activities | 7.94 | 42.89 | 41.42 | -59.92 | -6.12 | 16.98 | Upgrade
|
| Change in Accounts Receivable | -449.55 | -363.18 | 6.3 | 0.57 | -99.54 | 32.69 | Upgrade
|
| Change in Inventory | -365.98 | -322.89 | -57.83 | -227.6 | 12.44 | -6.36 | Upgrade
|
| Change in Accounts Payable | 248.65 | 63.1 | -133.99 | 56.14 | 84.31 | -24.59 | Upgrade
|
| Change in Other Net Operating Assets | 29.54 | -132.06 | -1.6 | -15.91 | -13.31 | 11.6 | Upgrade
|
| Operating Cash Flow | 113.66 | -145.34 | 277.11 | -76.04 | 202.68 | 246.13 | Upgrade
|
| Operating Cash Flow Growth | -72.05% | - | - | - | -17.65% | 289.86% | Upgrade
|
| Capital Expenditures | -275.16 | -134.15 | -110.01 | -35.15 | -84.55 | -137.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 28.54 | 30.12 | 0.79 | 0.49 | 5.63 | 0.48 | Upgrade
|
| Investment in Securities | -50.93 | 422.11 | -180.84 | -5.16 | -186.62 | 18.25 | Upgrade
|
| Other Investing Activities | 29.41 | 68.16 | 40.72 | 28.73 | 13.54 | -12.58 | Upgrade
|
| Investing Cash Flow | -268.14 | 386.24 | -249.34 | -11.09 | -251.99 | -131.56 | Upgrade
|
| Short-Term Debt Issued | - | 10,020 | 6,259 | 4,969 | 3,891 | 3,072 | Upgrade
|
| Long-Term Debt Issued | - | 54.33 | 55.4 | - | 37.87 | 97.43 | Upgrade
|
| Total Debt Issued | 10,801 | 10,074 | 6,315 | 4,969 | 3,929 | 3,169 | Upgrade
|
| Short-Term Debt Repaid | - | -9,905 | -6,021 | -4,706 | -3,740 | -3,146 | Upgrade
|
| Long-Term Debt Repaid | - | -46.79 | -40.88 | -28.8 | -21.2 | -22.17 | Upgrade
|
| Total Debt Repaid | -10,385 | -9,951 | -6,062 | -4,735 | -3,761 | -3,168 | Upgrade
|
| Net Debt Issued (Repaid) | 415.5 | 122.98 | 252.75 | 233.51 | 167.8 | 1.21 | Upgrade
|
| Common Dividends Paid | -277.8 | -277.8 | - | -78.4 | -78.03 | -77.95 | Upgrade
|
| Other Financing Activities | -5.79 | -3.73 | -4.31 | -8.5 | -0.3 | -4.33 | Upgrade
|
| Financing Cash Flow | 131.91 | -158.54 | 248.44 | 146.61 | 89.47 | -81.07 | Upgrade
|
| Net Cash Flow | -22.58 | 82.36 | 276.22 | 59.48 | 40.16 | 33.5 | Upgrade
|
| Free Cash Flow | -161.5 | -279.49 | 167.1 | -111.19 | 118.14 | 108.42 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 8.96% | 313.15% | Upgrade
|
| Free Cash Flow Margin | -1.75% | -3.72% | 3.29% | -3.31% | 3.94% | 4.06% | Upgrade
|
| Free Cash Flow Per Share | -0.57 | -0.99 | 0.59 | -0.39 | 0.42 | 0.38 | Upgrade
|
| Cash Interest Paid | 5.79 | 3.73 | 4.31 | 8.5 | 0.3 | 4.33 | Upgrade
|
| Cash Income Tax Paid | 147.71 | 90.55 | 39.43 | 51.27 | 35.06 | 40.26 | Upgrade
|
| Levered Free Cash Flow | -298.3 | -318.51 | 136.23 | -54.99 | 113.63 | 111.79 | Upgrade
|
| Unlevered Free Cash Flow | -16.7 | -140.26 | 209.89 | 7.18 | 164.5 | 171.21 | Upgrade
|
| Change in Net Working Capital | 496.75 | 633.4 | 69.7 | 149.95 | -14.41 | -78.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.