Dice Sport & Casual Wear (EGX:DSCW)
Egypt
· Delayed Price · Currency is EGP 2.680
-0.010 (-0.37%)
At close: Apr 23, 2025
Dice Sport & Casual Wear Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,769 | 3,432 | 2,133 | 1,597 | 1,233 | Upgrade
|
| Revenue Growth (YoY) | 68.07% | 60.89% | 33.60% | 29.53% | -21.48% | Upgrade
|
| Cost of Revenue | 3,866 | 2,453 | 1,618 | 1,326 | 1,063 | Upgrade
|
| Gross Profit | 1,903 | 979.27 | 515.29 | 270.57 | 170.06 | Upgrade
|
| Selling, General & Admin | 451.07 | 283 | 254.37 | 211.48 | 175.8 | Upgrade
|
| Other Operating Expenses | 25.91 | 15.34 | 5.43 | 0.26 | 16.98 | Upgrade
|
| Operating Expenses | 514.23 | 328.79 | 291.63 | 225.43 | 210.23 | Upgrade
|
| Operating Income | 1,389 | 650.48 | 223.66 | 45.14 | -40.18 | Upgrade
|
| Interest Expense | -338.62 | -161.15 | -94.42 | -66.06 | -46.59 | Upgrade
|
| Interest & Investment Income | 20.21 | 10.25 | 4.01 | 0.48 | 0.34 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -9.97 | -98.04 | -33.43 | 0.24 | 4.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 95.78 | 99.85 | 101.42 | 68.64 | 40.63 | Upgrade
|
| EBT Excluding Unusual Items | 1,156 | 501.39 | 201.23 | 48.33 | -40.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.5 | 0.96 | 0.67 | -0.03 | Upgrade
|
| Asset Writedown | 1.55 | 0.6 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.71 | - | Upgrade
|
| Pretax Income | 1,158 | 502.49 | 202.2 | 47.29 | -40.96 | Upgrade
|
| Income Tax Expense | 256.66 | 51.8 | 40.81 | 13.2 | 13.78 | Upgrade
|
| Earnings From Continuing Operations | 900.94 | 450.69 | 161.38 | 34.09 | -54.73 | Upgrade
|
| Minority Interest in Earnings | -0.32 | -2.89 | 0.69 | -2.26 | -2.19 | Upgrade
|
| Net Income | 900.62 | 447.8 | 162.07 | 31.83 | -56.92 | Upgrade
|
| Net Income to Common | 900.62 | 447.8 | 162.07 | 31.83 | -56.92 | Upgrade
|
| Net Income Growth | 101.12% | 176.31% | 409.19% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,787 | 1,754 | 1,046 | 530 | 530 | Upgrade
|
| Shares Outstanding (Diluted) | 1,787 | 1,754 | 1,046 | 530 | 530 | Upgrade
|
| Shares Change (YoY) | 1.85% | 67.63% | 97.44% | - | - | Upgrade
|
| EPS (Basic) | 0.50 | 0.26 | 0.15 | 0.06 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.26 | 0.15 | 0.06 | -0.11 | Upgrade
|
| EPS Growth | 97.46% | 64.83% | 157.90% | - | - | Upgrade
|
| Free Cash Flow | -1,085 | 29.1 | -420 | 26.69 | 29.04 | Upgrade
|
| Free Cash Flow Per Share | -0.61 | 0.02 | -0.40 | 0.05 | 0.06 | Upgrade
|
| Gross Margin | 32.98% | 28.53% | 24.15% | 16.94% | 13.79% | Upgrade
|
| Operating Margin | 24.07% | 18.95% | 10.48% | 2.83% | -3.26% | Upgrade
|
| Profit Margin | 15.61% | 13.05% | 7.60% | 1.99% | -4.62% | Upgrade
|
| Free Cash Flow Margin | -18.80% | 0.85% | -19.69% | 1.67% | 2.35% | Upgrade
|
| EBITDA | 1,448 | 692.8 | 263.78 | 83.24 | -0.87 | Upgrade
|
| EBITDA Margin | 25.10% | 20.18% | 12.37% | 5.21% | -0.07% | Upgrade
|
| D&A For EBITDA | 59.36 | 42.32 | 40.12 | 38.1 | 39.31 | Upgrade
|
| EBIT | 1,389 | 650.48 | 223.66 | 45.14 | -40.18 | Upgrade
|
| EBIT Margin | 24.07% | 18.95% | 10.48% | 2.83% | -3.26% | Upgrade
|
| Effective Tax Rate | 22.17% | 10.31% | 20.18% | 27.91% | - | Upgrade
|
Updated Dec 1, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.