Dice Sport & Casual Wear (EGX: DSCW)
Egypt
· Delayed Price · Currency is EGP 1.570
0.00 (0.00%)
At close: Oct 14, 2024
Dice Sport & Casual Wear Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 2,951 | 2,133 | 1,597 | 1,233 | 1,570 | 1,516 | Upgrade
|
| Revenue Growth (YoY) | 51.78% | 33.60% | 29.53% | -21.48% | 3.58% | 27.68% | Upgrade
|
| Cost of Revenue | 2,056 | 1,618 | 1,326 | 1,063 | 1,204 | 1,116 | Upgrade
|
| Gross Profit | 895.05 | 515.29 | 270.57 | 170.06 | 366.29 | 400.19 | Upgrade
|
| Selling, General & Admin | 258.63 | 254.37 | 211.48 | 175.8 | 194.07 | 167.91 | Upgrade
|
| Other Operating Expenses | 5.43 | 5.43 | 0.26 | 16.98 | 11.06 | 5.41 | Upgrade
|
| Operating Expenses | 306.31 | 291.63 | 225.43 | 210.23 | 219.58 | 173.95 | Upgrade
|
| Operating Income | 588.74 | 223.66 | 45.14 | -40.18 | 146.71 | 226.24 | Upgrade
|
| Interest Expense | -144.88 | -94.42 | -66.06 | -46.59 | -113.79 | -101.19 | Upgrade
|
| Interest & Investment Income | 7.03 | 4.01 | 0.48 | 0.34 | 0.23 | 0.17 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -117.8 | -33.43 | 0.24 | 4.87 | 70.01 | -3.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 172.22 | 101.42 | 68.64 | 40.63 | 56.42 | 67.16 | Upgrade
|
| EBT Excluding Unusual Items | 505.32 | 201.23 | 48.33 | -40.93 | 159.58 | 189.14 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.04 | 0.96 | 0.67 | -0.03 | -0.01 | 5.51 | Upgrade
|
| Other Unusual Items | - | - | -1.71 | - | - | - | Upgrade
|
| Pretax Income | 506.36 | 202.2 | 47.29 | -40.96 | 159.55 | 192.29 | Upgrade
|
| Income Tax Expense | 105.39 | 40.81 | 13.2 | 13.78 | 38.73 | 32.21 | Upgrade
|
| Earnings From Continuing Operations | 400.98 | 161.38 | 34.09 | -54.73 | 120.83 | 160.08 | Upgrade
|
| Minority Interest in Earnings | -0.84 | 0.69 | -2.26 | -2.19 | -4.52 | -5.59 | Upgrade
|
| Net Income | 400.13 | 162.07 | 31.83 | -56.92 | 116.31 | 154.49 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 14.51 | Upgrade
|
| Net Income to Common | 400.13 | 162.07 | 31.83 | -56.92 | 116.31 | 139.98 | Upgrade
|
| Net Income Growth | 657.19% | 409.19% | - | - | -24.71% | -12.58% | Upgrade
|
| Shares Outstanding (Basic) | 1,789 | 1,046 | 530 | 530 | 530 | 530 | Upgrade
|
| Shares Outstanding (Diluted) | 1,789 | 1,046 | 530 | 530 | 530 | 530 | Upgrade
|
| Shares Change (YoY) | 144.95% | 97.44% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.22 | 0.15 | 0.06 | -0.11 | 0.22 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.15 | 0.06 | -0.11 | 0.22 | 0.26 | Upgrade
|
| EPS Growth | 209.13% | 157.90% | - | - | -16.91% | -20.79% | Upgrade
|
| Free Cash Flow | -70.34 | -420 | 26.69 | 29.04 | -78.32 | -180.28 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.40 | 0.05 | 0.05 | -0.15 | -0.34 | Upgrade
|
| Gross Margin | 30.33% | 24.15% | 16.94% | 13.79% | 23.33% | 26.40% | Upgrade
|
| Operating Margin | 19.95% | 10.48% | 2.83% | -3.26% | 9.34% | 14.93% | Upgrade
|
| Profit Margin | 13.56% | 7.60% | 1.99% | -4.62% | 7.41% | 9.23% | Upgrade
|
| Free Cash Flow Margin | -2.38% | -19.69% | 1.67% | 2.36% | -4.99% | -11.89% | Upgrade
|
| EBITDA | 630.47 | 263.78 | 83.24 | -0.87 | 178.45 | 252.35 | Upgrade
|
| EBITDA Margin | 21.36% | 12.36% | 5.21% | -0.07% | 11.37% | 16.65% | Upgrade
|
| D&A For EBITDA | 41.72 | 40.12 | 38.1 | 39.31 | 31.74 | 26.11 | Upgrade
|
| EBIT | 588.74 | 223.66 | 45.14 | -40.18 | 146.71 | 226.24 | Upgrade
|
| EBIT Margin | 19.95% | 10.48% | 2.83% | -3.26% | 9.34% | 14.93% | Upgrade
|
| Effective Tax Rate | 20.81% | 20.18% | 27.90% | - | 24.27% | 16.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.