Dice For Ready-Made Garments (SAE) (EGX:DSCW)
Egypt · Delayed Price · Currency is EGP 2.370
-0.050 (-2.07%)
At close: Sep 16, 2025
EGX:DSCW Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,569 | 5,769 | 3,432 | 2,133 | 1,597 | 1,233 | Upgrade | |
Revenue Growth (YoY) | 50.38% | 68.07% | 60.89% | 33.60% | 29.53% | -21.48% | Upgrade |
Cost of Revenue | 4,775 | 3,866 | 2,453 | 1,618 | 1,326 | 1,063 | Upgrade |
Gross Profit | 1,793 | 1,903 | 979.27 | 515.29 | 270.57 | 170.06 | Upgrade |
Selling, General & Admin | 600.33 | 451.07 | 283 | 254.37 | 211.48 | 175.8 | Upgrade |
Other Operating Expenses | 22.06 | 25.91 | 15.34 | 5.43 | 0.26 | 16.98 | Upgrade |
Operating Expenses | 658.82 | 514.23 | 328.79 | 291.63 | 225.43 | 210.23 | Upgrade |
Operating Income | 1,135 | 1,389 | 650.48 | 223.66 | 45.14 | -40.18 | Upgrade |
Interest Expense | -439.82 | -338.62 | -161.15 | -94.42 | -66.06 | -46.59 | Upgrade |
Interest & Investment Income | 11.25 | 20.21 | 10.25 | 4.01 | 0.48 | 0.34 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -0.1 | - | Upgrade |
Currency Exchange Gain (Loss) | -8.96 | -9.97 | -98.04 | -33.43 | 0.24 | 4.87 | Upgrade |
Other Non Operating Income (Expenses) | 88.38 | 95.78 | 99.85 | 101.42 | 68.64 | 40.63 | Upgrade |
EBT Excluding Unusual Items | 785.45 | 1,156 | 501.39 | 201.23 | 48.33 | -40.93 | Upgrade |
Gain (Loss) on Sale of Assets | 0.09 | 0.12 | 0.5 | 0.96 | 0.67 | -0.03 | Upgrade |
Asset Writedown | 1.76 | 1.55 | 0.6 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -1.71 | - | Upgrade |
Pretax Income | 787.3 | 1,158 | 502.49 | 202.2 | 47.29 | -40.96 | Upgrade |
Income Tax Expense | 180.06 | 256.66 | 51.8 | 40.81 | 13.2 | 13.78 | Upgrade |
Earnings From Continuing Operations | 607.24 | 900.94 | 450.69 | 161.38 | 34.09 | -54.73 | Upgrade |
Minority Interest in Earnings | 2.46 | -0.32 | -2.89 | 0.69 | -2.26 | -2.19 | Upgrade |
Net Income | 609.7 | 900.62 | 447.8 | 162.07 | 31.83 | -56.92 | Upgrade |
Net Income to Common | 609.7 | 900.62 | 447.8 | 162.07 | 31.83 | -56.92 | Upgrade |
Net Income Growth | -24.71% | 101.12% | 176.31% | 409.19% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,787 | 1,787 | 1,754 | 1,046 | 530 | 530 | Upgrade |
Shares Outstanding (Diluted) | 1,787 | 1,787 | 1,754 | 1,046 | 530 | 530 | Upgrade |
Shares Change (YoY) | 1.85% | 1.85% | 67.63% | 97.44% | - | - | Upgrade |
EPS (Basic) | 0.34 | 0.50 | 0.26 | 0.15 | 0.06 | -0.11 | Upgrade |
EPS (Diluted) | 0.34 | 0.50 | 0.26 | 0.15 | 0.06 | -0.11 | Upgrade |
EPS Growth | -25.71% | 97.46% | 64.83% | 157.90% | - | - | Upgrade |
Free Cash Flow | -1,044 | -1,085 | 29.1 | -420 | 26.69 | 29.04 | Upgrade |
Free Cash Flow Per Share | -0.58 | -0.61 | 0.02 | -0.40 | 0.05 | 0.06 | Upgrade |
Gross Margin | 27.30% | 32.98% | 28.53% | 24.15% | 16.94% | 13.79% | Upgrade |
Operating Margin | 17.27% | 24.07% | 18.95% | 10.48% | 2.83% | -3.26% | Upgrade |
Profit Margin | 9.28% | 15.61% | 13.05% | 7.60% | 1.99% | -4.62% | Upgrade |
Free Cash Flow Margin | -15.90% | -18.80% | 0.85% | -19.69% | 1.67% | 2.35% | Upgrade |
EBITDA | 1,207 | 1,448 | 692.8 | 263.78 | 83.24 | -0.87 | Upgrade |
EBITDA Margin | 18.38% | 25.10% | 20.18% | 12.37% | 5.21% | -0.07% | Upgrade |
D&A For EBITDA | 72.57 | 59.36 | 42.32 | 40.12 | 38.1 | 39.31 | Upgrade |
EBIT | 1,135 | 1,389 | 650.48 | 223.66 | 45.14 | -40.18 | Upgrade |
EBIT Margin | 17.27% | 24.07% | 18.95% | 10.48% | 2.83% | -3.26% | Upgrade |
Effective Tax Rate | 22.87% | 22.17% | 10.31% | 20.18% | 27.91% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.