Dice For Ready-Made Garments (SAE) (EGX:DSCW)
Egypt · Delayed Price · Currency is EGP 1.710
-0.010 (-0.58%)
At close: Feb 2, 2026
EGX:DSCW Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,849 | 5,769 | 3,432 | 2,133 | 1,597 | 1,233 | |
Revenue Growth (YoY) | 31.58% | 68.07% | 60.89% | 33.60% | 29.53% | -21.48% |
Cost of Revenue | 5,182 | 3,866 | 2,453 | 1,618 | 1,326 | 1,063 |
Gross Profit | 1,668 | 1,903 | 979.27 | 515.29 | 270.57 | 170.06 |
Selling, General & Admin | 698.82 | 451.07 | 283 | 254.37 | 211.48 | 175.8 |
Other Operating Expenses | 8.31 | 25.91 | 15.34 | 5.43 | 0.26 | 16.98 |
Operating Expenses | 743.65 | 514.23 | 328.79 | 291.63 | 225.43 | 210.23 |
Operating Income | 924.25 | 1,389 | 650.48 | 223.66 | 45.14 | -40.18 |
Interest Expense | -502.46 | -338.62 | -161.15 | -94.42 | -66.06 | -46.59 |
Interest & Investment Income | 2.01 | 20.21 | 10.25 | 4.01 | 0.48 | 0.34 |
Earnings From Equity Investments | - | - | - | - | -0.1 | - |
Currency Exchange Gain (Loss) | 22.42 | -9.97 | -98.04 | -33.43 | 0.24 | 4.87 |
Other Non Operating Income (Expenses) | 78.03 | 95.78 | 99.85 | 101.42 | 68.64 | 40.63 |
EBT Excluding Unusual Items | 524.24 | 1,156 | 501.39 | 201.23 | 48.33 | -40.93 |
Gain (Loss) on Sale of Assets | 1.88 | 0.12 | 0.5 | 0.96 | 0.67 | -0.03 |
Asset Writedown | 1.7 | 1.55 | 0.6 | - | - | - |
Other Unusual Items | - | - | - | - | -1.71 | - |
Pretax Income | 527.82 | 1,158 | 502.49 | 202.2 | 47.29 | -40.96 |
Income Tax Expense | 129.91 | 256.66 | 51.8 | 40.81 | 13.2 | 13.78 |
Earnings From Continuing Operations | 397.91 | 900.94 | 450.69 | 161.38 | 34.09 | -54.73 |
Minority Interest in Earnings | -0.11 | -0.32 | -2.89 | 0.69 | -2.26 | -2.19 |
Net Income | 397.79 | 900.62 | 447.8 | 162.07 | 31.83 | -56.92 |
Net Income to Common | 397.79 | 900.62 | 447.8 | 162.07 | 31.83 | -56.92 |
Net Income Growth | -59.24% | 101.12% | 176.31% | 409.19% | - | - |
Shares Outstanding (Basic) | 2,680 | 2,680 | 2,631 | 1,570 | 795 | 795 |
Shares Outstanding (Diluted) | 2,680 | 2,680 | 2,631 | 1,570 | 795 | 795 |
Shares Change (YoY) | 1.85% | 1.85% | 67.63% | 97.44% | - | - |
EPS (Basic) | 0.15 | 0.34 | 0.17 | 0.10 | 0.04 | -0.07 |
EPS (Diluted) | 0.15 | 0.34 | 0.17 | 0.10 | 0.04 | -0.07 |
EPS Growth | -59.58% | 97.46% | 64.83% | 157.90% | - | - |
Free Cash Flow | -1,098 | -1,085 | 29.1 | -420 | 26.69 | 29.04 |
Free Cash Flow Per Share | -0.41 | -0.41 | 0.01 | -0.27 | 0.03 | 0.04 |
Gross Margin | 24.35% | 32.98% | 28.53% | 24.15% | 16.94% | 13.79% |
Operating Margin | 13.49% | 24.07% | 18.95% | 10.48% | 2.83% | -3.26% |
Profit Margin | 5.81% | 15.61% | 13.05% | 7.60% | 1.99% | -4.62% |
Free Cash Flow Margin | -16.04% | -18.80% | 0.85% | -19.69% | 1.67% | 2.35% |
EBITDA | 1,002 | 1,448 | 692.8 | 263.78 | 83.24 | -0.87 |
EBITDA Margin | 14.62% | 25.10% | 20.18% | 12.37% | 5.21% | -0.07% |
D&A For EBITDA | 77.32 | 59.36 | 42.32 | 40.12 | 38.1 | 39.31 |
EBIT | 924.25 | 1,389 | 650.48 | 223.66 | 45.14 | -40.18 |
EBIT Margin | 13.49% | 24.07% | 18.95% | 10.48% | 2.83% | -3.26% |
Effective Tax Rate | 24.61% | 22.17% | 10.31% | 20.18% | 27.91% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.