Dice For Ready-Made Garments (SAE) (EGX:DSCW)
Egypt · Delayed Price · Currency is EGP 1.860
+0.040 (2.20%)
At close: Jun 4, 2026
EGX:DSCW Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,130 | 5,769 | 3,432 | 2,133 | 1,597 | |
Revenue Growth (YoY) | 23.59% | 68.07% | 60.89% | 33.60% | 29.53% |
Cost of Revenue | 5,420 | 3,866 | 2,453 | 1,618 | 1,326 |
Gross Profit | 1,710 | 1,903 | 979.27 | 515.29 | 270.57 |
Selling, General & Admin | 778.61 | 451.07 | 283 | 254.37 | 211.48 |
Other Operating Expenses | -60.8 | -69.87 | 15.34 | 5.43 | 0.26 |
Operating Expenses | 794.8 | 418.45 | 328.79 | 291.63 | 225.43 |
Operating Income | 914.79 | 1,484 | 650.48 | 223.66 | 45.14 |
Interest Expense | -548.03 | -338.62 | -161.15 | -94.42 | -66.06 |
Interest & Investment Income | 8.58 | 20.21 | 10.25 | 4.01 | 0.48 |
Earnings From Equity Investments | - | - | - | - | -0.1 |
Currency Exchange Gain (Loss) | 85.69 | -9.97 | -98.04 | -33.43 | 0.24 |
Other Non Operating Income (Expenses) | - | - | 99.85 | 101.42 | 68.64 |
EBT Excluding Unusual Items | 461.03 | 1,156 | 501.39 | 201.23 | 48.33 |
Gain (Loss) on Sale of Assets | 3.88 | 0.12 | 0.5 | 0.96 | 0.67 |
Asset Writedown | 1.58 | 1.55 | 0.6 | - | - |
Other Unusual Items | - | - | - | - | -1.71 |
Pretax Income | 466.49 | 1,158 | 502.49 | 202.2 | 47.29 |
Income Tax Expense | 99.93 | 256.66 | 51.8 | 40.81 | 13.2 |
Earnings From Continuing Operations | 366.55 | 900.94 | 450.69 | 161.38 | 34.09 |
Minority Interest in Earnings | -0 | -0.32 | -2.89 | 0.69 | -2.26 |
Net Income | 366.55 | 900.62 | 447.8 | 162.07 | 31.83 |
Net Income to Common | 366.55 | 900.62 | 447.8 | 162.07 | 31.83 |
Net Income Growth | -59.30% | 101.12% | 176.31% | 409.19% | - |
Shares Outstanding (Basic) | 2,680 | 2,680 | 2,631 | 1,570 | 795 |
Shares Outstanding (Diluted) | 2,680 | 2,680 | 2,631 | 1,570 | 795 |
Shares Change (YoY) | - | 1.85% | 67.63% | 97.44% | - |
EPS (Basic) | 0.14 | 0.34 | 0.17 | 0.10 | 0.04 |
EPS (Diluted) | 0.14 | 0.34 | 0.17 | 0.10 | 0.04 |
EPS Growth | -59.30% | 97.46% | 64.83% | 157.90% | - |
Free Cash Flow | -1,300 | -1,115 | 29.1 | -420 | 26.69 |
Free Cash Flow Per Share | -0.48 | -0.42 | 0.01 | -0.27 | 0.03 |
Gross Margin | 23.98% | 32.98% | 28.53% | 24.15% | 16.94% |
Operating Margin | 12.83% | 25.73% | 18.95% | 10.48% | 2.83% |
Profit Margin | 5.14% | 15.61% | 13.05% | 7.60% | 1.99% |
Free Cash Flow Margin | -18.23% | -19.32% | 0.85% | -19.69% | 1.67% |
EBITDA | 999.59 | 1,544 | 692.8 | 263.78 | 83.24 |
EBITDA Margin | 14.02% | 26.76% | 20.18% | 12.37% | 5.21% |
D&A For EBITDA | 84.8 | 59.36 | 42.32 | 40.12 | 38.1 |
EBIT | 914.79 | 1,484 | 650.48 | 223.66 | 45.14 |
EBIT Margin | 12.83% | 25.73% | 18.95% | 10.48% | 2.83% |
Effective Tax Rate | 21.42% | 22.17% | 10.31% | 20.18% | 27.91% |