e-finance for Digital and Financial Investments S.A.E. (EGX:EFIH)
12.60
+0.25 (2.02%)
At close: Jun 4, 2025
EGX:EFIH Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Revenue | 5,679 | 5,209 | 3,899 | 2,644 | 1,963 | 1,232 | Upgrade
|
Revenue Growth (YoY) | 32.70% | 33.62% | 47.45% | 34.67% | 59.32% | 25.24% | Upgrade
|
Cost of Revenue | 2,637 | 2,443 | 1,815 | 1,289 | 1,045 | 641.27 | Upgrade
|
Gross Profit | 3,042 | 2,766 | 2,084 | 1,355 | 918.4 | 591.07 | Upgrade
|
Selling, General & Admin | 566.26 | 544.16 | 395.08 | 325.18 | 236.79 | 164.81 | Upgrade
|
Other Operating Expenses | 2.33 | 2.08 | 2.04 | 0.18 | -21.93 | -1.14 | Upgrade
|
Operating Expenses | 978.71 | 921.9 | 857.12 | 491.17 | 238.82 | 177.03 | Upgrade
|
Operating Income | 2,063 | 1,844 | 1,227 | 863.6 | 679.57 | 414.03 | Upgrade
|
Interest Expense | -82.88 | -87.33 | -26.66 | -15.59 | -13.99 | -10.78 | Upgrade
|
Interest & Investment Income | 596.44 | 654.43 | 304.64 | 366.86 | 72.85 | 53.89 | Upgrade
|
Earnings From Equity Investments | 86.67 | 67.73 | 51.77 | 19.88 | 1.85 | - | Upgrade
|
Currency Exchange Gain (Loss) | 16.5 | -27.05 | -35.9 | -32.63 | 0.73 | 0.17 | Upgrade
|
Other Non Operating Income (Expenses) | 63.66 | 63.66 | 327.18 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 2,744 | 2,516 | 1,848 | 1,202 | 741 | 457.31 | Upgrade
|
Gain (Loss) on Sale of Assets | 2 | 2 | 1.28 | 0.04 | -1.72 | -0.39 | Upgrade
|
Other Unusual Items | 0.05 | 0.05 | 0.66 | 2.62 | 2.79 | - | Upgrade
|
Pretax Income | 2,746 | 2,518 | 1,850 | 1,205 | 742.08 | 456.92 | Upgrade
|
Income Tax Expense | 771.23 | 684.8 | 582.78 | 395.05 | 222.29 | 104.61 | Upgrade
|
Earnings From Continuing Operations | 1,975 | 1,833 | 1,267 | 809.73 | 519.78 | 352.31 | Upgrade
|
Minority Interest in Earnings | -58.8 | -57.01 | -9.3 | -5.81 | -0.05 | 1.58 | Upgrade
|
Net Income | 1,916 | 1,776 | 1,258 | 803.92 | 519.74 | 353.89 | Upgrade
|
Preferred Dividends & Other Adjustments | 129.78 | 171.62 | 148.26 | 90.38 | 33.69 | 76.81 | Upgrade
|
Net Income to Common | 1,786 | 1,604 | 1,109 | 713.55 | 486.05 | 277.07 | Upgrade
|
Net Income Growth | 33.19% | 41.21% | 56.45% | 54.68% | 46.87% | 30.50% | Upgrade
|
Shares Outstanding (Basic) | 3,404 | 3,399 | 3,399 | 3,338 | 3,056 | 3,000 | Upgrade
|
Shares Outstanding (Diluted) | 3,404 | 3,399 | 3,399 | 3,338 | 3,056 | 3,000 | Upgrade
|
Shares Change (YoY) | 0.18% | - | 1.83% | 9.23% | 1.85% | 55.90% | Upgrade
|
EPS (Basic) | 0.52 | 0.47 | 0.33 | 0.21 | 0.16 | 0.09 | Upgrade
|
EPS (Diluted) | 0.52 | 0.47 | 0.33 | 0.21 | 0.16 | 0.09 | Upgrade
|
EPS Growth | 43.22% | 44.61% | 52.70% | 34.39% | 72.23% | -11.14% | Upgrade
|
Free Cash Flow | 884.29 | 756.46 | 411.99 | 674.67 | 73.66 | 302.39 | Upgrade
|
Free Cash Flow Per Share | 0.26 | 0.22 | 0.12 | 0.20 | 0.02 | 0.10 | Upgrade
|
Dividend Per Share | - | - | 0.195 | 0.120 | 0.053 | - | Upgrade
|
Dividend Growth | - | - | 62.11% | 125.33% | - | - | Upgrade
|
Gross Margin | 53.56% | 53.10% | 53.45% | 51.24% | 46.78% | 47.96% | Upgrade
|
Operating Margin | 36.33% | 35.40% | 31.47% | 32.66% | 34.61% | 33.60% | Upgrade
|
Profit Margin | 31.45% | 30.80% | 28.46% | 26.99% | 24.76% | 22.48% | Upgrade
|
Free Cash Flow Margin | 15.57% | 14.52% | 10.57% | 25.52% | 3.75% | 24.54% | Upgrade
|
EBITDA | 2,254 | 2,028 | 1,342 | 927.13 | 724.2 | 447.58 | Upgrade
|
EBITDA Margin | 39.68% | 38.94% | 34.42% | 35.07% | 36.89% | 36.32% | Upgrade
|
D&A For EBITDA | 190.23 | 184.15 | 115.29 | 63.53 | 44.62 | 33.55 | Upgrade
|
EBIT | 2,063 | 1,844 | 1,227 | 863.6 | 679.57 | 414.03 | Upgrade
|
EBIT Margin | 36.33% | 35.40% | 31.47% | 32.66% | 34.61% | 33.60% | Upgrade
|
Effective Tax Rate | 28.09% | 27.20% | 31.50% | 32.79% | 29.95% | 22.89% | Upgrade
|
Advertising Expenses | - | 24.75 | 9.93 | 30.47 | 7 | 2.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.