Egyptians for Housing & Development Co. (EGX:EHDR)
Egypt · Delayed Price · Currency is EGP 2.590
+0.080 (3.19%)
At close: Oct 4, 2026
EGX:EHDR Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 257.88 | 241.6 | 211.07 | 74.35 | 50.62 | 59.32 | |
Revenue Growth | 11.36% | 14.46% | 183.89% | 46.88% | -14.67% | -7.43% |
Cost of Revenue | 107.69 | 93.63 | 77.6 | 19 | 15.54 | 17.83 |
Gross Profit | 150.19 | 147.97 | 133.47 | 55.35 | 35.08 | 41.49 |
Selling, General & Admin | 39.45 | 29.57 | 27.07 | 13.86 | 14.83 | 11.37 |
Other Operating Expenses | - | - | - | 2.14 | 0.49 | -4.46 |
Operating Expenses | 46.85 | 36.39 | 34.68 | 16.39 | 16.23 | 7.3 |
Operating Income | 103.34 | 111.58 | 98.8 | 38.96 | 18.84 | 34.2 |
Interest Expense | -1.14 | -0.6 | -11.71 | -0.58 | -1.4 | -2.79 |
Interest & Investment Income | 6.37 | 15.49 | 9.44 | 1.75 | 2.1 | 6.81 |
Earnings From Equity Investments | 9.28 | 5.98 | 4.74 | 28.55 | 0.57 | 1.34 |
Currency Exchange Gain (Loss) | - | 0 | -0.3 | -2.98 | -1.5 | -3.01 |
Other Non Operating Income (Expenses) | -31.84 | -36.04 | -13.66 | -0.1 | - | - |
EBT Excluding Unusual Items | 86 | 96.41 | 87.3 | 65.61 | 18.62 | 36.54 |
Gain (Loss) on Sale of Investments | 14.37 | 7.05 | 0.49 | 1.06 | 2.2 | 0.76 |
Gain (Loss) on Sale of Assets | -0.31 | -2.35 | -0.48 | 0.12 | 0.2 | 0 |
Pretax Income | 100.06 | 101.11 | 87.32 | 66.79 | 21.02 | 37.3 |
Income Tax Expense | 25.78 | 26.92 | 22.02 | 10.66 | 6.09 | 8 |
Earnings From Continuing Operations | 74.27 | 74.19 | 65.3 | 56.12 | 14.93 | 29.3 |
Minority Interest in Earnings | - | - | - | -17.41 | -11.62 | -13.6 |
Net Income | 74.27 | 74.19 | 65.3 | 38.71 | 3.31 | 15.7 |
Preferred Dividends & Other Adjustments | 7.05 | 7.05 | 6.2 | 2.57 | 1.71 | 0.65 |
Net Income to Common | 67.23 | 67.15 | 59.09 | 36.14 | 1.6 | 15.06 |
Net Income Growth | -6.93% | 13.63% | 63.49% | 2153.06% | -89.34% | 15.12% |
Shares Outstanding (Basic) | 672 | 672 | 647 | 211 | 211 | 198 |
Shares Outstanding (Diluted) | 672 | 672 | 647 | 211 | 211 | 198 |
Shares Change | -0.02% | 3.89% | 206.26% | - | 6.85% | -1.05% |
EPS (Basic) | 0.10 | 0.10 | 0.09 | 0.17 | 0.01 | 0.08 |
EPS (Diluted) | 0.10 | 0.10 | 0.09 | 0.17 | 0.01 | 0.08 |
EPS Growth | -6.91% | 9.37% | -46.62% | 2153.25% | -90.03% | 16.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Free Cash Flow | 118.49 | 94.12 | 95.68 | -82.43 | -12.96 | 1.88 |
Free Cash Flow Per Share | 0.18 | 0.14 | 0.15 | -0.39 | -0.06 | 0.01 |
Gross Margin | 58.24% | 61.25% | 63.24% | 74.44% | 69.29% | 69.95% |
Operating Margin | 40.07% | 46.18% | 46.81% | 52.40% | 37.23% | 57.65% |
Profit Margin | 26.07% | 27.79% | 28.00% | 48.61% | 3.17% | 25.38% |
Free Cash Flow Margin | 45.95% | 38.96% | 45.33% | -110.87% | -25.60% | 3.18% |
EBITDA | 121.02 | 129.62 | 116.23 | 42.51 | 24.75 | 40.93 |
EBITDA Margin | 46.93% | 53.65% | 55.07% | 57.18% | 48.89% | 69.00% |
D&A For EBITDA | 17.69 | 18.04 | 17.43 | 3.55 | 5.91 | 6.73 |
EBIT | 103.34 | 111.58 | 98.8 | 38.96 | 18.84 | 34.2 |
EBIT Margin | 40.07% | 46.18% | 46.81% | 52.40% | 37.23% | 57.65% |
Effective Tax Rate | 25.77% | 26.62% | 25.22% | 15.96% | 28.96% | 21.45% |