Fawry for Banking Technology and Electronic Payments S.A.E. (EGX:FWRY)
Egypt
· Delayed Price · Currency is EGP 11.06
+0.13 (1.19%)
At close: Jun 4, 2025
EGX:FWRY Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,218 | 5,511 | 3,272 | 2,279 | 1,658 | 1,235 | Upgrade
|
| Revenue Growth (YoY) | 68.81% | 68.42% | 43.55% | 37.46% | 34.31% | 39.63% | Upgrade
|
| Cost of Revenue | 2,263 | 2,023 | 1,260 | 947.62 | 738.64 | 574.71 | Upgrade
|
| Gross Profit | 3,955 | 3,488 | 2,012 | 1,332 | 919.51 | 659.85 | Upgrade
|
| Selling, General & Admin | 1,914 | 1,752 | 1,259 | 966.57 | 668.45 | 431.98 | Upgrade
|
| Other Operating Expenses | 77.29 | 72.2 | 26.67 | 12.6 | -8.95 | -14.15 | Upgrade
|
| Operating Expenses | 2,066 | 1,912 | 1,405 | 1,080 | 710.12 | 417.83 | Upgrade
|
| Operating Income | 1,889 | 1,576 | 606.65 | 251.75 | 209.39 | 242.01 | Upgrade
|
| Interest Expense | -47.65 | -37.21 | -26.76 | -30.58 | -29.04 | -15.76 | Upgrade
|
| Interest & Investment Income | 813.94 | 691.24 | 464.41 | 211.07 | 126.77 | 67.11 | Upgrade
|
| Earnings From Equity Investments | 6.23 | 5.16 | -0.96 | -3.61 | -5.55 | -4.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.76 | 32.09 | 11.78 | 17.89 | 0.31 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.33 | -19.33 | -13.45 | -11.54 | -10.4 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 2,659 | 2,248 | 1,042 | 434.99 | 291.48 | 288.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.84 | 12.42 | 32.78 | 0.98 | 22.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 46.55 | 40.94 | 20.18 | 8.57 | 7.17 | 4.66 | Upgrade
|
| Pretax Income | 2,711 | 2,301 | 1,095 | 444.54 | 321.44 | 293.21 | Upgrade
|
| Income Tax Expense | 653.67 | 552.16 | 278.65 | 117.49 | 79.32 | 69.65 | Upgrade
|
| Earnings From Continuing Operations | 2,057 | 1,749 | 815.97 | 327.06 | 242.12 | 223.56 | Upgrade
|
| Minority Interest in Earnings | -152.07 | -142.41 | -100.63 | -87 | -64.94 | -37.33 | Upgrade
|
| Net Income | 1,905 | 1,607 | 715.34 | 240.05 | 177.18 | 186.23 | Upgrade
|
| Preferred Dividends & Other Adjustments | 224.85 | 224.85 | 97.73 | 28.45 | 19.27 | 22.44 | Upgrade
|
| Net Income to Common | 1,680 | 1,382 | 617.6 | 211.61 | 157.91 | 163.79 | Upgrade
|
| Net Income Growth | 111.86% | 124.60% | 197.99% | 35.49% | -4.86% | 80.98% | Upgrade
|
| Shares Outstanding (Basic) | 3,407 | 3,407 | 3,407 | 2,580 | 1,338 | 907 | Upgrade
|
| Shares Outstanding (Diluted) | 3,407 | 3,407 | 3,407 | 2,616 | 1,339 | 907 | Upgrade
|
| Shares Change (YoY) | -0.71% | - | 30.23% | 95.34% | 47.59% | - | Upgrade
|
| EPS (Basic) | 0.49 | 0.41 | 0.18 | 0.08 | 0.12 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.41 | 0.18 | 0.08 | 0.12 | 0.18 | Upgrade
|
| EPS Growth | 115.03% | 125.35% | 125.00% | -32.19% | -34.45% | 82.24% | Upgrade
|
| Free Cash Flow | 7,308 | 1,051 | 1,587 | 972.26 | 378.71 | 342.83 | Upgrade
|
| Free Cash Flow Per Share | 2.15 | 0.31 | 0.47 | 0.37 | 0.28 | 0.38 | Upgrade
|
| Gross Margin | 63.61% | 63.29% | 61.49% | 58.43% | 55.45% | 53.45% | Upgrade
|
| Operating Margin | 30.38% | 28.60% | 18.54% | 11.04% | 12.63% | 19.60% | Upgrade
|
| Profit Margin | 27.02% | 25.07% | 18.88% | 9.28% | 9.52% | 13.27% | Upgrade
|
| Free Cash Flow Margin | 117.53% | 19.08% | 48.50% | 42.66% | 22.84% | 27.77% | Upgrade
|
| EBITDA | 2,212 | 1,880 | 798.94 | 395.26 | 312.4 | 310.6 | Upgrade
|
| EBITDA Margin | 35.57% | 34.12% | 24.42% | 17.34% | 18.84% | 25.16% | Upgrade
|
| D&A For EBITDA | 322.29 | 304.17 | 192.3 | 143.5 | 103.02 | 68.59 | Upgrade
|
| EBIT | 1,889 | 1,576 | 606.65 | 251.75 | 209.39 | 242.01 | Upgrade
|
| EBIT Margin | 30.38% | 28.60% | 18.54% | 11.04% | 12.63% | 19.60% | Upgrade
|
| Effective Tax Rate | 24.12% | 23.99% | 25.46% | 26.43% | 24.68% | 23.75% | Upgrade
|
| Advertising Expenses | - | 131.29 | 90.28 | 79.31 | 61.8 | 29.53 | Upgrade
|
Updated Mar 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.