Fawry for Banking Technology and Electronic Payments S.A.E. (EGX:FWRY)
Egypt · Delayed Price · Currency is EGP 18.40
+0.10 (0.55%)
At close: Jun 30, 2026
EGX:FWRY Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,267 | 8,651 | 5,511 | 3,272 | 2,279 | 1,658 | |
Revenue Growth (YoY) | 49.04% | 57.00% | 68.42% | 43.55% | 37.46% | 34.31% |
Cost of Revenue | 3,355 | 3,042 | 2,023 | 1,260 | 947.62 | 738.64 |
Gross Profit | 5,913 | 5,609 | 3,488 | 2,012 | 1,332 | 919.51 |
Selling, General & Admin | 2,602 | 2,446 | 1,752 | 1,259 | 966.57 | 668.45 |
Other Operating Expenses | 74.48 | 63.48 | 72.2 | 26.67 | 12.6 | -8.95 |
Operating Expenses | 2,700 | 2,546 | 1,912 | 1,405 | 1,080 | 710.12 |
Operating Income | 3,213 | 3,063 | 1,576 | 606.65 | 251.75 | 209.39 |
Interest Expense | -88.78 | -78.59 | -37.21 | -26.76 | -30.58 | -29.04 |
Interest & Investment Income | 1,088 | 1,043 | 691.24 | 464.41 | 211.07 | 126.77 |
Earnings From Equity Investments | -1.83 | -1.68 | 5.16 | -0.96 | -3.61 | -5.55 |
Currency Exchange Gain (Loss) | 19.55 | -11.6 | 32.09 | 11.78 | 17.89 | 0.31 |
Other Non Operating Income (Expenses) | -28.88 | -28.88 | -19.33 | -13.45 | -11.54 | -10.4 |
EBT Excluding Unusual Items | 4,201 | 3,986 | 2,248 | 1,042 | 434.99 | 291.48 |
Gain (Loss) on Sale of Investments | 18.4 | 18.22 | 12.42 | 32.78 | 0.98 | 22.8 |
Gain (Loss) on Sale of Assets | 43.18 | 53.24 | 40.94 | 20.18 | 8.57 | 7.17 |
Pretax Income | 4,263 | 4,057 | 2,301 | 1,095 | 444.54 | 321.44 |
Income Tax Expense | 1,011 | 956.59 | 552.16 | 278.65 | 117.49 | 79.32 |
Earnings From Continuing Operations | 3,252 | 3,101 | 1,749 | 815.97 | 327.06 | 242.12 |
Minority Interest in Earnings | -218.59 | -211.47 | -142.41 | -100.63 | -87 | -64.94 |
Net Income | 3,033 | 2,889 | 1,607 | 715.34 | 240.05 | 177.18 |
Preferred Dividends & Other Adjustments | 371.66 | 371.66 | 224.85 | 97.73 | 28.45 | 19.27 |
Net Income to Common | 2,661 | 2,518 | 1,382 | 617.6 | 211.61 | 157.91 |
Net Income Growth | 59.23% | 79.83% | 124.60% | 197.99% | 35.49% | -4.86% |
Shares Outstanding (Basic) | 3,407 | 3,407 | 3,407 | 3,407 | 2,580 | 1,338 |
Shares Outstanding (Diluted) | 3,407 | 3,407 | 3,407 | 3,407 | 2,616 | 1,339 |
Shares Change (YoY) | - | - | - | 30.23% | 95.34% | 47.59% |
EPS (Basic) | 0.78 | 0.74 | 0.41 | 0.18 | 0.08 | 0.12 |
EPS (Diluted) | 0.78 | 0.74 | 0.41 | 0.18 | 0.08 | 0.12 |
EPS Growth | 58.15% | 82.19% | 125.35% | 125.00% | -32.19% | -34.45% |
Free Cash Flow | -2,990 | 2,161 | 1,051 | 1,587 | 972.26 | 378.71 |
Free Cash Flow Per Share | -0.88 | 0.63 | 0.31 | 0.47 | 0.37 | 0.28 |
Gross Margin | 63.80% | 64.84% | 63.29% | 61.49% | 58.43% | 55.45% |
Operating Margin | 34.67% | 35.41% | 28.60% | 18.54% | 11.04% | 12.63% |
Profit Margin | 28.72% | 29.10% | 25.07% | 18.88% | 9.28% | 9.52% |
Free Cash Flow Margin | -32.26% | 24.97% | 19.08% | 48.50% | 42.66% | 22.84% |
EBITDA | 3,709 | 3,563 | 1,880 | 798.94 | 395.26 | 312.4 |
EBITDA Margin | 40.02% | 41.18% | 34.12% | 24.42% | 17.34% | 18.84% |
D&A For EBITDA | 495.66 | 499.18 | 304.17 | 192.3 | 143.5 | 103.02 |
EBIT | 3,213 | 3,063 | 1,576 | 606.65 | 251.75 | 209.39 |
EBIT Margin | 34.67% | 35.41% | 28.60% | 18.54% | 11.04% | 12.63% |
Effective Tax Rate | 23.72% | 23.58% | 23.99% | 25.46% | 26.43% | 24.68% |
Advertising Expenses | - | 203.3 | 131.29 | 90.28 | 79.31 | 61.8 |