Fawry for Banking Technology and Electronic Payments S.A.E. (EGX:FWRY)
Egypt flag Egypt · Delayed Price · Currency is EGP
13.80
+0.31 (2.30%)
At close: Aug 28, 2025

EGX:FWRY Cash Flow Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
2,2351,607715.34240.05177.18186.23
Upgrade
Depreciation & Amortization
423.8347.55228173.38124.4468.59
Upgrade
Other Amortization
135.7878.2953.6435.5526.919.8
Upgrade
Loss (Gain) From Sale of Assets
-55.49-40.94-20.18-8.57-7.17-4.66
Upgrade
Loss (Gain) From Sale of Investments
-15.21-12.42-32.78-0.98-22.8-
Upgrade
Loss (Gain) on Equity Investments
-4.79-5.160.963.615.554.68
Upgrade
Stock-Based Compensation
57.5380.72105.9999.1252.4-
Upgrade
Provision & Write-off of Bad Debts
4.7710.686.061.67-1.77-
Upgrade
Other Operating Activities
488.25486.44214.8489.09142.3961.84
Upgrade
Change in Accounts Receivable
-54.35-36.27-0.2525.12.3-24.37
Upgrade
Change in Inventory
-20.53-1.23-5.22-2.94.6-4.79
Upgrade
Change in Accounts Payable
-2,46166.2943.27-6.844.4412.3
Upgrade
Change in Other Net Operating Assets
-950.03-843.8638.69633.55178.73153.13
Upgrade
Operating Cash Flow
-6.841,8711,9981,311739.93472.77
Upgrade
Operating Cash Flow Growth
--6.34%52.37%77.23%56.51%127.89%
Upgrade
Capital Expenditures
-952.41-819.91-411.27-339.12-361.23-129.94
Upgrade
Sale of Property, Plant & Equipment
67.8549.7930.5223.7315.9112.74
Upgrade
Cash Acquisitions
----2.1427.94-
Upgrade
Sale (Purchase) of Intangibles
-575.15-396.75-261.29-127.35-110.13-63.81
Upgrade
Investment in Securities
-1,155-395.2-449.82206.85-577.24-487.44
Upgrade
Other Investing Activities
----68.2145.2
Upgrade
Investing Cash Flow
-2,615-1,562-1,092-238.03-936.54-623.24
Upgrade
Short-Term Debt Issued
-121.07--208.24222.98
Upgrade
Long-Term Debt Issued
-756.94231.765.74205.35-
Upgrade
Total Debt Issued
882.85878.01231.765.74413.59222.98
Upgrade
Short-Term Debt Repaid
---91.08-181.86--
Upgrade
Long-Term Debt Repaid
--65.3-29.86-27.1-17.22-
Upgrade
Total Debt Repaid
-64.53-65.3-120.94-208.96-17.22-
Upgrade
Net Debt Issued (Repaid)
818.32812.71110.76-143.22396.37222.98
Upgrade
Issuance of Common Stock
58.2934.6936.33800400-
Upgrade
Common Dividends Paid
-235.26-97.74-28.45-74.44-17.32-53.58
Upgrade
Other Financing Activities
-119.36-113.29-107.37-42.12-53.05-15.76
Upgrade
Financing Cash Flow
521.98636.3911.27540.22725.99153.64
Upgrade
Foreign Exchange Rate Adjustments
7.9532.0911.7817.890.31-0.07
Upgrade
Miscellaneous Cash Flow Adjustments
----0-
Upgrade
Net Cash Flow
-2,091977.79929.281,631529.73.1
Upgrade
Free Cash Flow
-959.251,0511,587972.26378.71342.83
Upgrade
Free Cash Flow Growth
--33.74%63.21%156.73%10.47%312.77%
Upgrade
Free Cash Flow Margin
-13.75%19.08%48.50%42.66%22.84%27.77%
Upgrade
Free Cash Flow Per Share
-0.280.310.470.370.280.38
Upgrade
Cash Interest Paid
-27.8240.2130.5830.6315.76
Upgrade
Cash Income Tax Paid
500.47301.27165.59105.4930.9131.82
Upgrade
Levered Free Cash Flow
-1,969566.721,001687.01215.45214.95
Upgrade
Unlevered Free Cash Flow
-1,932589.981,018706.12233.61224.8
Upgrade
Change in Working Capital
-3,486-815.01676.5648.94230.06136.28
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.