EGX:FWRY Ratios and Metrics

Market cap in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	57,911	54,913	29,126	18,770	17,330	21,871
Market Cap Growth	107.32%	88.54%	55.17%	8.31%	-20.76%	-7.75%
Enterprise Value	52,654	50,018	25,301	13,983	14,634	20,658
Last Close Price	17.00	16.12	8.55	5.51	5.24	6.93
PE Ratio	23.00	21.81	21.08	30.39	81.90	138.50
Forward PE	17.11	17.38	16.99	23.95	36.24	77.83
PS Ratio	6.69	6.35	5.29	5.74	7.60	13.19
PB Ratio	7.17	6.80	5.64	5.41	6.68	15.00
P/TBV Ratio	9.42	8.93	7.28	7.01	8.39	20.28
P/FCF Ratio	26.80	25.42	27.70	11.83	17.83	57.75
P/OCF Ratio	19.34	18.34	15.56	9.39	13.22	29.56
PEG Ratio	0.50	0.85	0.85	0.85	0.85	0.85
EV/Sales Ratio	6.09	5.78	4.59	4.27	6.42	12.46
EV/EBITDA Ratio	14.53	14.04	13.46	17.50	37.02	66.13
EV/EBIT Ratio	17.20	16.33	16.06	23.05	58.13	98.66
EV/FCF Ratio	24.37	23.15	24.06	8.81	15.05	54.55
Debt / Equity Ratio	0.51	0.51	0.36	0.31	0.36	0.65
Debt / EBITDA Ratio	1.14	1.14	0.97	1.31	2.20	2.82
Debt / FCF Ratio	1.91	1.91	1.77	0.69	0.96	2.49
Net Debt / Equity Ratio	-0.69	-0.69	-0.90	-1.16	-1.07	-0.90
Net Debt / EBITDA Ratio	-1.57	-1.57	-2.47	-5.04	-7.01	-4.22
Net Debt / FCF Ratio	-2.59	-2.59	-4.42	-2.54	-2.85	-3.48
Asset Turnover	0.50	0.50	0.50	0.43	0.43	0.51
Inventory Turnover	115.84	115.84	223.97	216.97	542.05	284.51
Quick Ratio	1.23	1.23	1.21	1.20	1.20	1.06
Current Ratio	1.35	1.35	1.32	1.34	1.36	1.24
Return on Equity (ROE)	46.86%	46.86%	40.52%	26.91%	16.14%	21.48%
Return on Assets (ROA)	11.07%	11.07%	8.86%	4.93%	2.98%	3.99%
Return on Invested Capital (ROIC)	105.09%	156.61%	-	-	-	276.43%
Return on Capital Employed (ROCE)	33.50%	33.50%	27.30%	16.10%	9.20%	12.90%
Earnings Yield	4.35%	5.26%	5.52%	3.81%	1.39%	0.81%
FCF Yield	3.73%	3.94%	3.61%	8.45%	5.61%	1.73%
Payout Ratio	7.81%	7.81%	6.08%	3.98%	31.01%	9.78%
Buyback Yield / Dilution	-	-	-	-30.23%	-95.34%	-47.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.