EGX:GIHD Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6.22	1.18	3.11	1.31	-0.94
Revenue Growth (YoY)	426.40%	-61.98%	137.51%	-	-
Cost of Revenue	1.91	0.05	0.96	0.9	0.03
Gross Profit	4.32	1.14	2.15	0.41	-0.97
Selling, General & Admin	2.01	2.04	1.75	1.57	1.44
Other Operating Expenses	0.02	0.01	0.02	0.01	0.01
Operating Expenses	2.13	2.06	1.85	1.58	1.45
Operating Income	2.19	-0.92	0.3	-1.18	-2.42
Interest & Investment Income	0.22	0.28	0.46	0.29	0.06
Other Non Operating Income (Expenses)	0.9	0.74	0.67	0.51	0.08
EBT Excluding Unusual Items	3.31	0.1	1.43	-0.37	-2.28
Gain (Loss) on Sale of Investments	2.31	1.9	1.45	1.67	1.84
Gain (Loss) on Sale of Assets	-	-0	-	0.03	-
Pretax Income	5.62	1.99	2.88	1.34	-0.44
Income Tax Expense	0.07	-0	-0	-0	-0.01
Net Income	5.55	1.99	2.88	1.34	-0.43
Net Income to Common	5.55	1.99	2.88	1.34	-0.43
Net Income Growth	178.38%	-30.77%	115.21%	-	-
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
EPS (Basic)	0.99	0.35	0.51	0.24	-0.08
EPS (Diluted)	0.99	0.35	0.51	0.24	-0.08
EPS Growth	178.38%	-30.77%	115.21%	-	-
Free Cash Flow	1.36	-2.37	-4.47	-9.98	-0.85
Free Cash Flow Per Share	0.24	-0.42	-0.79	-1.77	-0.15
Gross Margin	69.37%	96.05%	69.13%	30.99%	-
Operating Margin	35.12%	-77.82%	9.62%	-89.81%	-
Profit Margin	89.19%	168.65%	92.61%	102.20%	-
Free Cash Flow Margin	21.94%	-200.65%	-143.68%	-762.08%	-
EBITDA	2.19	-0.91	0.32	-1.15	-2.4
EBITDA Margin	35.19%	-77.35%	10.30%	-88.20%	-
D&A For EBITDA	0	0.01	0.02	0.02	0.02
EBIT	2.19	-0.92	0.3	-1.18	-2.42
EBIT Margin	35.12%	-77.82%	9.62%	-89.81%	-
Effective Tax Rate	1.29%	-	-	-	-