GPI for Urban Growth Ratios and Metrics

Market cap in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,505	1,101	352	270	602	228
Market Cap Growth	258.45%	212.42%	30.55%	-55.15%	163.46%	11.14%
Enterprise Value	1,453	1,058	266	265	602	227
Last Close Price	0.92	0.67	0.22	0.29	0.64	0.24
PE Ratio	110.54	80.85	30.55	337.29	354.45	972.71
PS Ratio	32.67	23.90	12.42	44.13	1069.57	29.13
PB Ratio	8.11	5.93	2.06	4.79	10.79	4.27
P/TBV Ratio	8.11	5.93	2.06	4.79	10.79	4.27
P/FCF Ratio	221.76	162.22	-	90.48	291.12	-
P/OCF Ratio	218.33	159.71	-	90.48	277.84	103.76
EV/Sales Ratio	31.53	22.97	9.39	43.34	1069.21	29.00
EV/EBITDA Ratio	81.54	59.38	47.58	940.97	-	169.82
EV/EBIT Ratio	94.65	68.93	47.99	1364.14	-	542.15
EV/FCF Ratio	214.03	155.87	-	88.85	291.02	-
Debt / Equity Ratio	-	-	-	0.01	0.01	0.01
Debt / EBITDA Ratio	-	-	-	1.94	-	0.41
Debt / FCF Ratio	-	-	-	0.18	0.27	-
Net Debt / Equity Ratio	-0.28	-0.28	-0.24	-0.09	-0.04	-0.01
Net Debt / EBITDA Ratio	-2.94	-2.94	-7.44	-18.71	1.76	-0.38
Net Debt / FCF Ratio	-7.73	-7.73	0.55	-1.77	-1.02	17.20
Asset Turnover	0.20	0.20	0.19	0.09	0.01	0.12
Inventory Turnover	0.77	0.77	1.16	-	-	-
Quick Ratio	1.74	1.74	0.92	0.78	0.56	0.47
Current Ratio	2.52	2.52	1.46	2.76	2.09	0.90
Return on Equity (ROE)	9.92%	9.92%	13.18%	1.86%	4.04%	0.56%
Return on Assets (ROA)	4.16%	4.16%	2.34%	0.19%	-1.87%	0.41%
Return on Invested Capital (ROIC)	9.00%	9.07%	4.99%	0.37%	-3.58%	0.41%
Return on Capital Employed (ROCE)	8.20%	8.20%	3.20%	0.30%	-3.20%	0.70%
Earnings Yield	0.90%	1.61%	4.25%	0.39%	0.37%	0.13%
FCF Yield	0.45%	0.62%	-21.62%	1.10%	0.34%	-0.01%
Payout Ratio	-	-	-	-	24.92%	363.97%
Buyback Yield / Dilution	-	-	-200.00%	-	-	-