International Co. For Investment & Development (EGX:ICID)
5.90
+0.08 (1.37%)
At close: Jun 4, 2026
EGX:ICID Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12.48 | 8.77 | 12.8 | 7.33 | 5.52 |
| 12.48 | 8.77 | 12.8 | 7.33 | 5.52 | |
Revenue Growth (YoY) | 42.34% | -31.47% | 74.60% | 32.72% | -70.21% |
Cost of Revenue | 0.84 | 0.57 | 5.46 | - | - |
Gross Profit | 11.65 | 8.2 | 7.34 | 7.33 | 5.52 |
Selling, General & Admin | 11.36 | 8.7 | 5.95 | 5.25 | 4.89 |
Operating Expenses | 11.47 | 9.69 | 5.97 | 5.27 | 4.91 |
Operating Income | 0.18 | -1.49 | 1.36 | 2.06 | 0.61 |
Interest & Investment Income | 5.65 | 10.2 | 0.01 | - | - |
Earnings From Equity Investments | 2.91 | 2.73 | 2.73 | 1.66 | 1.43 |
Other Non Operating Income (Expenses) | 0.9 | 0.82 | -0.02 | 0.01 | - |
EBT Excluding Unusual Items | 9.63 | 12.26 | 4.08 | 3.73 | 2.04 |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | - |
Gain (Loss) on Sale of Assets | 0.72 | 0.64 | 0.76 | - | 6.92 |
Asset Writedown | 4.71 | - | - | - | - |
Other Unusual Items | - | 0.19 | - | - | - |
Pretax Income | 15.06 | 13.09 | 4.84 | 3.72 | 8.96 |
Income Tax Expense | 1.8 | 2.58 | 0.49 | 0.73 | 0.73 |
Earnings From Continuing Operations | 13.26 | 10.51 | 4.35 | 2.99 | 8.23 |
Minority Interest in Earnings | -2.2 | -0.13 | 0.01 | 0.08 | -0.54 |
Net Income | 11.06 | 10.38 | 4.36 | 3.06 | 7.69 |
Net Income to Common | 11.06 | 10.38 | 4.36 | 3.06 | 7.69 |
Net Income Growth | 6.58% | 138.02% | 42.35% | -60.18% | 250.05% |
Shares Outstanding (Basic) | 100 | 94 | 99 | 54 | 54 |
Shares Outstanding (Diluted) | 100 | 94 | 99 | 54 | 54 |
Shares Change (YoY) | 5.62% | -4.79% | 83.48% | - | - |
EPS (Basic) | 0.11 | 0.11 | 0.04 | 0.06 | 0.14 |
EPS (Diluted) | 0.11 | 0.11 | 0.04 | 0.06 | 0.14 |
EPS Growth | 0.91% | 150.00% | -22.42% | -60.18% | 259.89% |
Free Cash Flow | -10.08 | -14.98 | 13.12 | 0.13 | -2.57 |
Free Cash Flow Per Share | -0.10 | -0.16 | 0.13 | 0.00 | -0.05 |
Gross Margin | 93.30% | 93.56% | 57.32% | 100.00% | 100.00% |
Operating Margin | 1.45% | -16.97% | 10.64% | 28.14% | 11.08% |
Profit Margin | 88.60% | 118.32% | 34.06% | 41.78% | 139.27% |
Free Cash Flow Margin | -80.79% | -170.82% | 102.48% | 1.75% | -46.62% |
EBITDA | 0.2 | -1.47 | 1.38 | 2.08 | 0.63 |
EBITDA Margin | 1.61% | -16.75% | 10.79% | 28.41% | 11.47% |
D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBIT | 0.18 | -1.49 | 1.36 | 2.06 | 0.61 |
EBIT Margin | 1.45% | -16.97% | 10.64% | 28.14% | 11.08% |
Effective Tax Rate | 11.94% | 19.74% | 10.12% | 19.70% | 8.13% |
Revenue as Reported | 12.48 | 8.77 | 12.8 | 7.33 | 5.52 |