Juhayna Food Industries S.A.E. (EGX:JUFO)
Egypt · Delayed Price · Currency is EGP 24.13
-0.57 (-2.31%)
At close: Nov 12, 2026
EGX:JUFO Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,507 | 29,984 | 24,303 | 15,536 | 11,364 | 8,806 | |
Revenue Growth | 26.34% | 23.38% | 56.43% | 36.71% | 29.05% | 17.48% |
Cost of Revenue | 26,821 | 23,122 | 16,939 | 11,944 | 8,498 | 6,282 |
Gross Profit | 8,686 | 6,863 | 7,364 | 3,592 | 2,866 | 2,524 |
Selling, General & Admin | 4,262 | 3,550 | 2,801 | 1,717 | 1,822 | 1,613 |
Other Operating Expenses | -268 | -237.37 | -33.99 | 94.86 | 34.05 | 75.74 |
Operating Expenses | 3,982 | 3,305 | 2,770 | 1,806 | 1,869 | 1,688 |
Operating Income | 4,704 | 3,557 | 4,594 | 1,786 | 997.3 | 835.58 |
Interest Expense | -1,377 | -1,203 | -801.96 | -191.1 | -103.9 | -89.57 |
Interest & Investment Income | 111.53 | 111.53 | 45.2 | 33.98 | 32.1 | 20.23 |
Earnings From Equity Investments | - | - | 2.36 | -1.26 | 1.81 | 0.65 |
Currency Exchange Gain (Loss) | -77.55 | -77.55 | 160.34 | -163.78 | -51.51 | 1.16 |
EBT Excluding Unusual Items | 3,361 | 2,389 | 4,000 | 1,464 | 875.8 | 768.04 |
Gain (Loss) on Sale of Investments | - | - | -522.06 | -115.11 | - | - |
Gain (Loss) on Sale of Assets | 8.21 | 8.21 | 89.63 | 15.53 | 23.18 | -1.15 |
Asset Writedown | 7.59 | 7.59 | 9.75 | 0.11 | 4.46 | -0.5 |
Pretax Income | 3,377 | 2,404 | 3,577 | 1,365 | 903.44 | 766.38 |
Income Tax Expense | 702.99 | 494.4 | 841.45 | 343.21 | 265.44 | 239.99 |
Earnings From Continuing Operations | 2,674 | 1,910 | 2,735 | 1,021 | 638 | 526.39 |
Minority Interest in Earnings | -0.83 | -0.49 | -0.1 | -0.55 | -0.28 | -0.19 |
Net Income | 2,673 | 1,910 | 2,735 | 1,021 | 637.72 | 526.2 |
Preferred Dividends & Other Adjustments | 277.52 | 277.52 | - | 103.28 | 41.21 | - |
Net Income to Common | 2,396 | 1,632 | 2,735 | 917.63 | 596.51 | 526.2 |
Net Income Growth | 85.53% | -40.33% | 198.08% | 53.83% | 13.36% | 22.84% |
Shares Outstanding (Basic) | 1,468 | 1,471 | 1,471 | 1,471 | 1,471 | 1,471 |
Shares Outstanding (Diluted) | 1,468 | 1,471 | 1,471 | 1,471 | 1,471 | 1,471 |
Shares Change | -0.18% | - | - | - | - | - |
EPS (Basic) | 1.63 | 1.11 | 1.86 | 0.62 | 0.41 | 0.36 |
EPS (Diluted) | 1.63 | 1.11 | 1.86 | 0.62 | 0.41 | 0.36 |
EPS Growth | 85.86% | -40.33% | 198.08% | 53.83% | 13.36% | 22.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -185.27 | -2,247 | -291.3 | 1,101 | 302.13 | 600.16 |
Free Cash Flow Per Share | -0.13 | -1.53 | -0.20 | 0.75 | 0.20 | 0.41 |
Dividend Per Share | - | - | - | 0.128 | 0.096 | 0.224 |
Dividend Growth | - | - | - | 33.33% | -57.14% | 75.00% |
Gross Margin | 24.46% | 22.89% | 30.30% | 23.12% | 25.22% | 28.66% |
Operating Margin | 13.25% | 11.86% | 18.90% | 11.50% | 8.78% | 9.49% |
Profit Margin | 6.75% | 5.44% | 11.25% | 5.91% | 5.25% | 5.97% |
Free Cash Flow Margin | -0.52% | -7.49% | -1.20% | 7.08% | 2.66% | 6.82% |
EBITDA | 5,321 | 4,050 | 4,970 | 2,109 | 1,329 | 1,165 |
EBITDA Margin | 14.99% | 13.51% | 20.45% | 13.58% | 11.70% | 13.23% |
D&A For EBITDA | 616.79 | 492.17 | 376.59 | 322.79 | 332.2 | 329.17 |
EBIT | 4,704 | 3,557 | 4,594 | 1,786 | 997.3 | 835.58 |
EBIT Margin | 13.25% | 11.86% | 18.90% | 11.50% | 8.78% | 9.49% |
Effective Tax Rate | 20.82% | 20.56% | 23.52% | 25.15% | 29.38% | 31.31% |
Advertising Expenses | - | 634.72 | 569.88 | 264.13 | 667.85 | 571.95 |