El Kahera El Watania Investment (EGX:KWIN)

EGX:KWIN Income Statement

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	7.08	11.79	8.75	0.95	0.4	2
Net Interest Income	7.08	11.79	8.75	0.95	0.4	2
Gain on Sale of Investments (Rev)	11.21	2.87	14.95	7.02	0.3	-0.93
Other Revenue	3.16	4.45	12.39	10.47	41.25	11.49
Revenue	21.45	19.11	36.09	18.44	41.96	12.55
Revenue Growth (YoY)	-30.74%	-47.04%	95.75%	-56.06%	234.24%	69.66%
Salaries & Employee Benefits	-	-	-	-	0.19	-
Cost of Services Provided	12.19	10.18	15.22	17.18	21.16	13.66
Other Operating Expenses	5.52	5.95	6.51	-	-	-
Total Operating Expenses	19.43	17.33	22.95	17.26	21.39	13.71
Operating Income	2.03	1.78	13.14	1.17	20.56	-1.16
Currency Exchange Gains	0.02	0.17	-	-	-	-
Other Non-Operating Income (Expenses)	5.13	3.46	0.46	0.11	0.23	0.26
EBT Excluding Unusual Items	7.17	5.41	13.6	1.28	20.79	-0.89
Asset Writedown	-	-	-	-	-	3.07
Gain (Loss) on Sale of Investments	1.07	1.07	0.02	-	-	-
Pretax Income	40.26	6.47	14.24	1.73	20.79	2.17
Income Tax Expense	0.24	0.16	1.46	0.01	0.01	0.2
Earnings From Continuing Ops.	40.02	6.31	12.78	1.72	20.78	1.98
Minority Interest in Earnings	-18.69	-2.18	-2.99	-0.39	3.62	0.61
Net Income	21.33	4.13	9.79	1.34	24.41	2.59
Net Income to Common	21.33	4.13	9.79	1.34	24.41	2.59
Net Income Growth	140.54%	-57.81%	632.38%	-94.53%	843.67%	-
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
EPS (Basic)	2.03	0.39	0.93	0.13	2.32	0.25
EPS (Diluted)	2.03	0.39	0.93	0.13	2.32	0.25
EPS Growth	140.54%	-57.81%	632.39%	-94.53%	843.67%	-
Free Cash Flow	-31.29	23.85	19.25	0.45	-10.56	-3.04
Free Cash Flow Per Share	-2.98	2.27	1.83	0.04	-1.01	-0.29
Operating Margin	9.44%	9.29%	36.40%	6.36%	49.01%	-9.21%
Profit Margin	99.43%	21.61%	27.12%	7.25%	58.17%	20.60%
Free Cash Flow Margin	-145.86%	124.82%	53.34%	2.44%	-25.17%	-24.24%
Effective Tax Rate	0.59%	2.51%	10.24%	0.34%	0.03%	9.04%
Revenue as Reported	21.45	19.11	36.09	18.44	41.96	12.55

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.