EGX:KWIN Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest and Dividend Income	0.87	11.79	8.75	0.95	0.4
Net Interest Income	0.87	11.79	8.75	0.95	0.4
Gain on Sale of Investments (Rev)	21.56	2.87	14.95	7.02	0.3
Other Revenue	6.84	4.45	12.39	10.47	41.25
Revenue	29.27	19.11	36.09	18.44	41.96
Revenue Growth (YoY)	53.19%	-47.04%	95.75%	-56.06%	234.24%
Salaries & Employee Benefits	-	-	-	-	0.19
Cost of Services Provided	13.63	10.18	15.22	17.18	21.16
Other Operating Expenses	3.11	5.95	6.51	-	-
Total Operating Expenses	17.82	17.33	22.95	17.26	21.39
Operating Income	11.46	1.78	13.14	1.17	20.56
Currency Exchange Gains	-0.03	0.17	-	-	-
Other Non-Operating Income (Expenses)	5.82	3.46	0.46	0.11	0.23
EBT Excluding Unusual Items	17.25	5.41	13.6	1.28	20.79
Gain (Loss) on Sale of Investments	-	1.07	0.02	-	-
Pretax Income	51.78	6.47	14.24	1.73	20.79
Income Tax Expense	9.42	0.16	1.46	0.01	0.01
Earnings From Continuing Ops.	42.36	6.31	12.78	1.72	20.78
Minority Interest in Earnings	-24.86	-2.18	-2.99	-0.39	3.62
Net Income	17.5	4.13	9.79	1.34	24.41
Net Income to Common	17.5	4.13	9.79	1.34	24.41
Net Income Growth	323.76%	-57.81%	632.38%	-94.53%	843.67%
Shares Outstanding (Basic)	10	11	11	11	11
Shares Outstanding (Diluted)	10	11	11	11	11
Shares Change (YoY)	-0.21%	-	-	-	-
EPS (Basic)	1.67	0.39	0.93	0.13	2.32
EPS (Diluted)	1.67	0.39	0.93	0.13	2.32
EPS Growth	324.67%	-57.81%	632.39%	-94.53%	843.67%
Free Cash Flow	-54.92	23.85	19.25	0.45	-10.56
Free Cash Flow Per Share	-5.24	2.27	1.83	0.04	-1.01
Operating Margin	39.13%	9.29%	36.40%	6.36%	49.01%
Profit Margin	59.77%	21.61%	27.12%	7.25%	58.17%
Free Cash Flow Margin	-187.62%	124.82%	53.34%	2.44%	-25.17%
Effective Tax Rate	18.20%	2.51%	10.24%	0.34%	0.03%
Revenue as Reported	-	19.11	36.09	18.44	41.96

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.