El Kahera El Watania Investment (EGX:KWIN)

EGX:KWIN Cash Flow Statement

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	19.87	4.13	9.79	1.34	24.41	2.59
Depreciation & Amortization, Total	2.59	1.82	0.64	0.68	0.05	0.78
Gain (Loss) On Sale of Investments	-9.6	1.76	-0.72	-2.47	0.58	0.7
Change in Accounts Receivable	-11.21	7.45	0.15	-0.02	-	-0.13
Change in Accounts Payable	0.66	-0.05	-7.5	-0.33	-	0.16
Change in Other Net Operating Assets	-26.91	7.33	6.62	4.31	-29.12	0.27
Other Operating Activities	19.16	4.6	10.19	-1.62	-4.71	-1.32
Operating Cash Flow	-45.17	24.04	19.26	0.46	-10.43	-2.71
Capital Expenditures	-0.99	-0.18	-0.01	-0.01	-0.13	-0.33
Investment in Securities	-	-	-	-	-	7.57
Other Investing Activities	4.03	3.38	0.17	0.07	0.05	0.24
Investing Cash Flow	46.95	6.83	0.97	0.57	-0.08	7.48
Total Debt Issued	2.61	-	-	-	-	-
Long-Term Debt Repaid	-	-13.8	-	-	-	-
Total Debt Repaid	-13.8	-13.8	-	-	-	-
Net Debt Issued (Repaid)	-11.19	-13.8	-	-	-	-
Other Financing Activities	-	-	-17.06	-	-	-
Financing Cash Flow	-1.8	-13.8	-17.06	-	-	-
Foreign Exchange Rate Adjustments	0	0.17	-	-	-	-
Net Cash Flow	-0.02	17.24	3.17	1.03	-10.51	4.76
Free Cash Flow	-46.16	23.85	19.25	0.45	-10.56	-3.04
Free Cash Flow Growth	-	23.92%	4179.56%	-	-	-
Free Cash Flow Margin	-205.21%	124.82%	53.34%	2.44%	-25.17%	-24.24%
Free Cash Flow Per Share	-4.40	2.27	1.83	0.04	-1.01	-0.29

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.