Misr Fertilizer Production Company (EGX:MFPC)
Egypt · Delayed Price · Currency is EGP 42.56
+0.17 (0.40%)
At close: Jun 8, 2026
EGX:MFPC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28,682 | 26,844 | 19,650 | 5,960 | 18,862 | 10,258 | |
Revenue Growth (YoY) | 35.32% | 36.61% | 229.73% | -68.40% | 83.88% | 39.87% |
Cost of Revenue | 13,995 | 13,308 | 10,492 | 2,735 | 8,864 | 4,564 |
Gross Profit | 14,687 | 13,536 | 9,158 | 3,224 | 9,998 | 5,693 |
Selling, General & Admin | 1,348 | 1,258 | 1,168 | 402.66 | 546.66 | 409.43 |
Other Operating Expenses | -255.88 | -229.11 | 60.48 | -118.65 | 148.52 | 16.94 |
Operating Expenses | 689.95 | 672.07 | 1,619 | 288.43 | 668.52 | 436.49 |
Operating Income | 13,997 | 12,864 | 7,539 | 2,936 | 9,329 | 5,257 |
Interest Expense | -19.77 | -7.07 | -7.27 | -2.14 | -116.35 | -227.64 |
Interest & Investment Income | 1,516 | 1,516 | 1,833 | 879.57 | 372.6 | 192.6 |
Earnings From Equity Investments | - | - | - | 1,531 | - | - |
Currency Exchange Gain (Loss) | 1,005 | -1,094 | 9,245 | 2,120 | -71.89 | -8.36 |
Other Non Operating Income (Expenses) | -16.4 | - | - | -0 | -25.46 | -29.95 |
EBT Excluding Unusual Items | 16,482 | 13,280 | 18,610 | 7,464 | 9,488 | 5,184 |
Gain (Loss) on Sale of Investments | 735.09 | 735.09 | 445.08 | - | - | - |
Gain (Loss) on Sale of Assets | 13.16 | 13.16 | 3.62 | -0.1 | - | - |
Pretax Income | 17,230 | 14,028 | 19,058 | 7,464 | 9,488 | 5,184 |
Income Tax Expense | 3,467 | 2,732 | 3,939 | 1,489 | 2,232 | 393.09 |
Earnings From Continuing Operations | 13,763 | 11,297 | 15,120 | 5,974 | 7,256 | 4,790 |
Minority Interest in Earnings | - | - | - | - | -0 | -0 |
Net Income | 13,763 | 11,297 | 15,120 | 5,974 | 7,256 | 4,790 |
Preferred Dividends & Other Adjustments | - | - | 8,822 | - | - | 415.22 |
Net Income to Common | 13,763 | 11,297 | 6,297 | 5,974 | 7,256 | 4,375 |
Net Income Growth | 33.82% | -25.29% | 153.08% | -17.66% | 51.47% | 92.55% |
Shares Outstanding (Basic) | 2,868 | 2,868 | 2,868 | 2,868 | 2,868 | 2,868 |
Shares Outstanding (Diluted) | 2,868 | 2,868 | 2,868 | 2,868 | 2,868 | 2,868 |
Shares Change (YoY) | -0.03% | - | -0.00% | 0.00% | - | - |
EPS (Basic) | 4.80 | 3.94 | 2.20 | 2.08 | 2.53 | 1.53 |
EPS (Diluted) | 4.80 | 3.94 | 2.20 | 2.08 | 2.53 | 1.53 |
EPS Growth | 841.57% | 79.38% | 5.41% | -17.66% | 65.84% | 98.85% |
Free Cash Flow | 8,718 | 5,383 | 7,852 | 2,149 | 9,123 | 5,749 |
Free Cash Flow Per Share | 3.04 | 1.88 | 2.74 | 0.75 | 3.18 | 2.00 |
Dividend Per Share | - | - | 2.537 | 4.168 | 1.198 | 0.799 |
Dividend Growth | - | - | -39.13% | 247.85% | 50.01% | - |
Gross Margin | 51.21% | 50.43% | 46.61% | 54.10% | 53.00% | 55.50% |
Operating Margin | 48.80% | 47.92% | 38.37% | 49.26% | 49.46% | 51.25% |
Profit Margin | 47.99% | 42.08% | 32.05% | 100.25% | 38.47% | 42.65% |
Free Cash Flow Margin | 30.39% | 20.05% | 39.96% | 36.06% | 48.37% | 56.04% |
EBITDA | 16,314 | 15,167 | 9,761 | 3,198 | 10,612 | 6,406 |
EBITDA Margin | 56.88% | 56.50% | 49.68% | 53.66% | 56.26% | 62.45% |
D&A For EBITDA | 2,317 | 2,303 | 2,222 | 261.98 | 1,283 | 1,149 |
EBIT | 13,997 | 12,864 | 7,539 | 2,936 | 9,329 | 5,257 |
EBIT Margin | 48.80% | 47.92% | 38.37% | 49.26% | 49.46% | 51.25% |
Effective Tax Rate | 20.12% | 19.47% | 20.67% | 19.95% | 23.52% | 7.58% |