Misr Fertilizer Production Company (EGX:MFPC)
Egypt flag Egypt · Delayed Price · Currency is EGP
47.00
-0.50 (-1.05%)
At close: Sep 24, 2026

EGX:MFPC Balance Sheet

Millions EGP. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
3,7782,9726,6807,8159,9404,236
Short-Term Investments
3,050734.013,8274,466--
Trading Asset Securities
4,0902,5742,869620.38--
Cash & Short-Term Investments
10,9176,27913,37712,9019,9404,236
Cash Growth
-6.14%-53.06%3.68%29.79%134.67%107.15%
Accounts Receivable
1,5531,447541.15727.881,048395.78
Other Receivables
1,082627.65438.99186.96250.59147.12
Receivables
2,6352,074980.14914.831,298542.9
Inventory
2,5671,9271,7141,2351,249743.27
Prepaid Expenses
-24.231.3713.37--
Other Current Assets
-872.64416.06116.7520.7911.8
Total Current Assets
16,12011,17816,51815,18212,5085,534
Property, Plant & Equipment
38,74438,26534,72035,72130,79721,002
Long-Term Investments
11,01510,6625,5652,654--
Other Intangible Assets
53.3279.6467.5443.5--
Other Long-Term Assets
34,0491,0101,132589.89500.42204.83
Total Assets
99,98161,19458,00354,18943,80626,741

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,206571.06397.66241.431,255636.67
Accrued Expenses
839.64961.85338.31203.18--
Current Portion of Long-Term Debt
-----2,500
Current Portion of Leases
22.630.926.4320.7715.519.44
Current Income Taxes Payable
3,0093,2612,9132,6141,175461.05
Current Unearned Revenue
56.22386.15135.4192.2454.5634.37
Other Current Liabilities
9,225271.41349.52377.39306.95157.58
Total Current Liabilities
14,3595,4824,1613,6492,8073,800
Long-Term Leases
106.5119.07165.15127.71118.5585.09
Pension & Post-Retirement Benefits
777.82616.13531.38307.46--
Long-Term Deferred Tax Liabilities
6,7237,1707,7676,8536,1732,948
Other Long-Term Liabilities
32,996-----
Total Liabilities
54,96313,38712,62410,9379,0996,832

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
28,68128,68120,79220,7922,2912,291
Additional Paid-In Capital
----1,9271,927
Retained Earnings
16,33719,12524,58722,46114,4269,645
Comprehensive Income & Other
-0---16,0626,046
Total Common Equity
45,01847,80745,37843,25334,70719,909
Minority Interest
----0.010
Shareholders' Equity
45,01847,80745,37843,25334,70719,909
Total Liabilities & Equity
99,98161,19458,00354,18943,80626,741

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
129.1149.97191.58148.48134.062,595
Net Cash (Debt)
10,7886,12913,18512,7539,8061,641
Net Cash Growth
-5.86%-53.51%3.39%30.05%497.63%-
Net Cash Per Share
3.762.144.604.453.420.57
Filing Date Shares Outstanding
2,8682,8682,8682,8682,8682,868
Total Common Shares Outstanding
2,8682,8682,8682,8682,8682,868
Working Capital
1,7605,69612,35811,5339,7011,734
Book Value Per Share
15.7016.6715.8215.0812.106.94
Tangible Book Value
44,96547,72745,31143,20934,70719,909
Tangible Book Value Per Share
15.6816.6415.8015.0712.106.94
Land
-262.02262.02262.02--
Buildings
-570.61498.38437.62--
Machinery
-52,46652,00951,720--
Construction In Progress
-6,3871,093201.39--