Egypt Free Shops Co. (EGX:MFSC)
Egypt · Delayed Price · Currency is EGP 49.20
-3.80 (-7.17%)
At close: Aug 4, 2026
Egypt Free Shops Co. Income Statement
Financials in millions EGP. Fiscal year is July - June.
Millions EGP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,339 | 1,359 | 1,200 | 1,162 | 838.63 | 692.02 | |
Revenue Growth | 1.63% | 13.25% | 3.31% | 38.55% | 21.19% | 2.44% |
Cost of Revenue | 890.13 | 813.64 | 780.01 | 748.82 | 621.28 | 511.83 |
Gross Profit | 448.65 | 545.79 | 420.39 | 413.11 | 217.36 | 180.18 |
Selling, General & Admin | 96.51 | 86.47 | 74.32 | 67.43 | 52.95 | 44.57 |
Other Operating Expenses | -39.93 | -28.08 | -57.77 | -7.49 | -30.55 | -30.48 |
Operating Expenses | 59.03 | 60.87 | 19.12 | 62.72 | 23.93 | 15.52 |
Operating Income | 389.61 | 484.92 | 401.27 | 350.38 | 193.42 | 164.67 |
Interest & Investment Income | 25.3 | 26.11 | 13.26 | 8.34 | 7.67 | 6.45 |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | - |
EBT Excluding Unusual Items | 414.91 | 511.03 | 414.53 | 358.72 | 201.09 | 171.12 |
Gain (Loss) on Sale of Investments | - | - | - | -0 | - | - |
Gain (Loss) on Sale of Assets | - | 0.02 | 0.1 | 0.2 | 0.46 | 1.85 |
Other Unusual Items | -5.57 | 8.53 | 40.63 | 28.87 | 14.99 | -1.99 |
Pretax Income | 409.34 | 519.57 | 455.25 | 387.79 | 216.54 | 170.98 |
Income Tax Expense | 93.21 | 118.27 | 103.43 | 92.75 | 49.44 | 38.77 |
Earnings From Continuing Operations | 316.13 | 401.3 | 351.82 | 295.05 | 167.09 | 132.2 |
Minority Interest in Earnings | -0.75 | -0.99 | -1.42 | -0.62 | -0.56 | -0.27 |
Net Income | 315.38 | 400.31 | 350.4 | 294.42 | 166.53 | 131.93 |
Preferred Dividends & Other Adjustments | 55.22 | 87.76 | 80.52 | 42.48 | 23.9 | 18.82 |
Net Income to Common | 260.16 | 312.55 | 269.88 | 251.94 | 142.63 | 113.11 |
Net Income Growth | -20.26% | 15.81% | 7.12% | 76.63% | 26.10% | 21.44% |
Shares Outstanding (Basic) | - | 94 | 94 | 94 | 94 | 94 |
Shares Outstanding (Diluted) | - | 94 | 94 | 94 | 94 | 94 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 3.33 | 2.88 | 2.69 | 1.52 | 1.21 |
EPS (Diluted) | - | 3.33 | 2.88 | 2.69 | 1.52 | 1.21 |
EPS Growth | - | 15.81% | 7.12% | 76.63% | 26.10% | 21.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 283 | 358.6 | 232.7 | 260.03 | 128.23 | 168.65 |
Free Cash Flow Per Share | - | 3.83 | 2.48 | 2.77 | 1.37 | 1.80 |
Dividend Per Share | 3.335 | 3.335 | 2.870 | 2.732 | 1.510 | 1.199 |
Dividend Growth | 16.20% | 16.20% | 5.06% | 80.92% | 25.90% | - |
Gross Margin | 33.51% | 40.15% | 35.02% | 35.55% | 25.92% | 26.04% |
Operating Margin | 29.10% | 35.67% | 33.43% | 30.15% | 23.06% | 23.79% |
Profit Margin | 19.43% | 22.99% | 22.48% | 21.68% | 17.01% | 16.35% |
Free Cash Flow Margin | 21.14% | 26.38% | 19.38% | 22.38% | 15.29% | 24.37% |
EBITDA | 399.09 | 494.85 | 410.68 | 358.51 | 200.59 | 170.82 |
EBITDA Margin | 29.81% | 36.40% | 34.21% | 30.85% | 23.92% | 24.68% |
D&A For EBITDA | 9.48 | 9.93 | 9.41 | 8.12 | 7.17 | 6.15 |
EBIT | 389.61 | 484.92 | 401.27 | 350.38 | 193.42 | 164.67 |
EBIT Margin | 29.10% | 35.67% | 33.43% | 30.15% | 23.06% | 23.79% |
Effective Tax Rate | 22.77% | 22.76% | 22.72% | 23.92% | 22.83% | 22.68% |
Revenue as Reported | 1,339 | 1,359 | 1,200 | 1,162 | 838.63 | 692.02 |