Mohandes Insurance Company (EGX:MOIN)
Egypt · Delayed Price · Currency is EGP 25.35
+0.24 (0.96%)
At close: Jun 4, 2026
EGX:MOIN Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 |
Premiums & Annuity Revenue | 1,084 | 589.07 | 940.4 | 589.07 | 448.6 |
Total Interest & Dividend Income | - | 36.39 | - | 36.39 | 11.11 |
Gain (Loss) on Sale of Investments | - | 467.34 | - | 467.34 | 281.81 |
Other Revenue | 570.36 | 243 | 572.72 | 243 | 184.78 |
| 1,654 | 1,336 | 1,513 | 1,336 | 926.3 | |
Revenue Growth (YoY) | 23.84% | -11.72% | 13.28% | 44.21% | 34.25% |
Policy Benefits | 1,036 | 366.11 | 791.05 | 366.11 | 288.86 |
Policy Acquisition & Underwriting Costs | - | 174.46 | - | 174.46 | 132.16 |
Depreciation & Amortization | - | 6.29 | - | 6.29 | 5.43 |
Selling, General & Administrative | 185.66 | 383.08 | 184.55 | 383.08 | 298.23 |
Provision for Bad Debts | - | 7.03 | - | 7.03 | 9.38 |
Other Operating Expenses | 45.69 | 38.77 | 29.56 | 38.77 | 16.1 |
Reinsurance Income or Expense | - | -0.11 | - | -0.11 | -0.11 |
Total Operating Expenses | 1,267 | 975.86 | 1,005 | 975.86 | 750.27 |
Operating Income | 386.9 | 359.94 | 507.96 | 359.94 | 176.03 |
Interest Expense | - | -12.47 | - | -12.47 | -8.5 |
Currency Exchange Gain (Loss) | - | 94.99 | - | 94.99 | 67.05 |
EBT Excluding Unusual Items | 386.9 | 442.46 | 507.96 | 442.46 | 234.58 |
Gain (Loss) on Sale of Assets | - | 0.31 | - | 0.31 | - |
Asset Writedown | - | 3.3 | - | 3.3 | 4.31 |
Other Unusual Items | - | - | -33.13 | - | - |
Pretax Income | 386.9 | 446.07 | 474.83 | 446.07 | 238.89 |
Income Tax Expense | 9.02 | 135.53 | 66.61 | 135.53 | 47.6 |
Earnings From Continuing Ops. | 377.88 | 310.54 | 408.22 | 310.54 | 191.29 |
Minority Interest in Earnings | -0.18 | -0.11 | -0.2 | -0.11 | -0.06 |
Net Income | 377.7 | 310.43 | 408.02 | 310.43 | 191.22 |
Net Income to Common | 377.7 | 310.43 | 408.02 | 310.43 | 191.22 |
Net Income Growth | 21.67% | -23.92% | 31.44% | 62.34% | 52.01% |
Shares Outstanding (Basic) | 260 | 260 | 260 | 260 | 260 |
Shares Outstanding (Diluted) | 260 | 260 | 260 | 260 | 260 |
Shares Change (YoY) | 0.19% | 0.04% | -0.04% | - | - |
EPS (Basic) | 1.45 | 1.19 | 1.57 | 1.19 | 0.74 |
EPS (Diluted) | 1.45 | 1.19 | 1.57 | 1.19 | 0.74 |
EPS Growth | 21.45% | -23.95% | 31.50% | 62.34% | 52.01% |
Free Cash Flow | 22.21 | 194.81 | -95.08 | 194.81 | 168.44 |
Free Cash Flow Per Share | 0.09 | 0.75 | -0.37 | 0.75 | 0.65 |
Dividend Per Share | - | 0.211 | - | 0.211 | 0.136 |
Dividend Growth | - | - | - | 55.97% | 289.65% |
Operating Margin | 23.39% | 26.95% | 33.57% | 26.95% | 19.00% |
Profit Margin | 22.83% | 23.24% | 26.96% | 23.24% | 20.64% |
Free Cash Flow Margin | 1.34% | 14.58% | -6.28% | 14.58% | 18.18% |
EBITDA | 406.32 | 366.4 | 523.63 | 366.4 | 181.55 |
EBITDA Margin | 24.56% | 27.43% | 34.61% | 27.43% | 19.60% |
D&A For EBITDA | 19.41 | 6.46 | 15.67 | 6.46 | 5.52 |
EBIT | 386.9 | 359.94 | 507.96 | 359.94 | 176.03 |
EBIT Margin | 23.39% | 26.95% | 33.57% | 26.95% | 19.00% |
Effective Tax Rate | 2.33% | 30.38% | 14.03% | 30.38% | 19.93% |