Mohandes Insurance Company (EGX:MOIN)
Egypt · Delayed Price · Currency is EGP 24.28
+0.33 (1.38%)
At close: Jul 14, 2026
EGX:MOIN Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Premiums & Annuity Revenue | 1,084 | 940.4 | 589.07 | 448.6 | 324.38 |
Total Interest & Dividend Income | 577.07 | 437.28 | 36.39 | 11.11 | 11.07 |
Gain (Loss) on Sale of Investments | - | - | 467.34 | 281.81 | 213.19 |
Other Revenue | 9.41 | 147.12 | 243 | 184.78 | 141.33 |
| 1,670 | 1,525 | 1,336 | 926.3 | 689.98 | |
Revenue Growth (YoY) | 9.54% | 14.15% | 44.21% | 34.25% | 13.09% |
Policy Benefits | 1,036 | 791.05 | 366.11 | 288.86 | 218.46 |
Policy Acquisition & Underwriting Costs | - | - | 174.46 | 132.16 | 80.78 |
Depreciation & Amortization | - | - | 6.29 | 5.43 | 3.05 |
Selling, General & Administrative | 185.66 | 184.55 | 383.08 | 298.23 | 239.07 |
Provision for Bad Debts | - | - | 7.03 | 9.38 | 0.27 |
Other Operating Expenses | 45.69 | 29.56 | 38.77 | 16.1 | 6.21 |
Reinsurance Income or Expense | - | - | -0.11 | -0.11 | -0.12 |
Total Operating Expenses | 1,267 | 1,005 | 975.86 | 750.27 | 547.95 |
Operating Income | 403.02 | 519.64 | 359.94 | 176.03 | 142.03 |
Interest Expense | -15.5 | -10.74 | -12.47 | -8.5 | -2.56 |
Currency Exchange Gain (Loss) | - | - | 94.99 | 67.05 | 7.12 |
Other Non Operating Income (Expenses) | - | -0 | - | - | - |
EBT Excluding Unusual Items | 387.52 | 508.89 | 442.46 | 234.58 | 146.59 |
Gain (Loss) on Sale of Assets | - | - | 0.31 | - | 0.72 |
Asset Writedown | -0.61 | -0.93 | 3.3 | 4.31 | 4.77 |
Other Unusual Items | - | -33.13 | - | - | - |
Pretax Income | 386.9 | 474.83 | 446.07 | 238.89 | 152.09 |
Income Tax Expense | 9.02 | 66.61 | 135.53 | 47.6 | 26.25 |
Earnings From Continuing Ops. | 377.88 | 408.22 | 310.54 | 191.29 | 125.84 |
Minority Interest in Earnings | -0.18 | -0.2 | -0.11 | -0.06 | -0.04 |
Net Income | 377.7 | 408.02 | 310.43 | 191.22 | 125.8 |
Net Income to Common | 377.7 | 408.02 | 310.43 | 191.22 | 125.8 |
Net Income Growth | -7.43% | 31.44% | 62.34% | 52.01% | 1.21% |
Shares Outstanding (Basic) | 260 | 260 | 260 | 260 | 260 |
Shares Outstanding (Diluted) | 260 | 260 | 260 | 260 | 260 |
EPS (Basic) | 1.45 | 1.57 | 1.19 | 0.74 | 0.48 |
EPS (Diluted) | 1.45 | 1.57 | 1.19 | 0.74 | 0.48 |
EPS Growth | -7.43% | 31.44% | 62.34% | 52.01% | 1.21% |
Free Cash Flow | 22.21 | -95.08 | 194.81 | 168.44 | 9.84 |
Free Cash Flow Per Share | 0.09 | -0.37 | 0.75 | 0.65 | 0.04 |
Dividend Per Share | - | - | 0.211 | 0.136 | 0.035 |
Dividend Growth | - | - | 55.97% | 289.65% | -23.01% |
Operating Margin | 24.13% | 34.08% | 26.95% | 19.00% | 20.58% |
Profit Margin | 22.61% | 26.76% | 23.24% | 20.64% | 18.23% |
Free Cash Flow Margin | 1.33% | -6.24% | 14.58% | 18.18% | 1.43% |
EBITDA | 416.17 | 523.93 | 366.4 | 181.55 | 145.16 |
EBITDA Margin | 24.92% | 34.36% | 27.43% | 19.60% | 21.04% |
D&A For EBITDA | 13.14 | 4.29 | 6.46 | 5.52 | 3.14 |
EBIT | 403.02 | 519.64 | 359.94 | 176.03 | 142.03 |
EBIT Margin | 24.13% | 34.08% | 26.95% | 19.00% | 20.58% |
Effective Tax Rate | 2.33% | 14.03% | 30.38% | 19.93% | 17.26% |