Egyptian Media Production City (EGX:MPRC)
Egypt flag Egypt · Delayed Price · Currency is EGP
20.48
+0.19 (0.94%)
At close: Apr 23, 2025

EGX:MPRC Income Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,109874.59666.5525.96450.47
Upgrade
Revenue Growth (YoY)
26.77%31.22%26.72%16.76%4.52%
Upgrade
Cost of Revenue
353.84285.35256.15243.5277.51
Upgrade
Gross Profit
754.85589.24410.35282.46172.95
Upgrade
Selling, General & Admin
206.99182.1147.13134.64132.02
Upgrade
Other Operating Expenses
-16.61-5.450.043.7-3.71
Upgrade
Operating Expenses
291.54176.66147.17152.35128.31
Upgrade
Operating Income
463.31412.58263.18130.1244.64
Upgrade
Interest Expense
-6.54---1.49-9.87
Upgrade
Interest & Investment Income
112.6445.2913.796.7921.65
Upgrade
Currency Exchange Gain (Loss)
232.0431.921.720.71-1.93
Upgrade
Other Non Operating Income (Expenses)
---0.512.5
Upgrade
EBT Excluding Unusual Items
801.45489.8278.7136.6267
Upgrade
Gain (Loss) on Sale of Assets
-0.05-8.1-6.660.60.31
Upgrade
Pretax Income
801.4481.69272.04137.2367.3
Upgrade
Earnings From Continuing Operations
801.4481.69272.04137.2367.3
Upgrade
Minority Interest in Earnings
-7.57-2.84-0.850.010.23
Upgrade
Net Income
793.83478.85271.19137.2467.53
Upgrade
Preferred Dividends & Other Adjustments
79.3847.8927.1213.726.75
Upgrade
Net Income to Common
714.45430.97244.07123.5160.78
Upgrade
Net Income Growth
65.78%76.58%97.61%103.22%-35.76%
Upgrade
Shares Outstanding (Basic)
190190190190188
Upgrade
Shares Outstanding (Diluted)
190190190190188
Upgrade
Shares Change (YoY)
---1.05%-1.04%
Upgrade
EPS (Basic)
3.772.271.290.650.32
Upgrade
EPS (Diluted)
3.772.271.290.650.32
Upgrade
EPS Growth
65.78%76.58%97.61%101.11%-35.09%
Upgrade
Free Cash Flow
370.26216.95195.0531.7839.9
Upgrade
Free Cash Flow Per Share
1.951.141.030.170.21
Upgrade
Dividend Per Share
-0.5000.500--
Upgrade
Gross Margin
68.08%67.37%61.57%53.70%38.39%
Upgrade
Operating Margin
41.79%47.17%39.49%24.74%9.91%
Upgrade
Profit Margin
64.44%49.28%36.62%23.48%13.49%
Upgrade
Free Cash Flow Margin
33.40%24.81%29.26%6.04%8.86%
Upgrade
EBITDA
534.15479.14333.61203.68117.93
Upgrade
EBITDA Margin
48.18%54.78%50.05%38.73%26.18%
Upgrade
D&A For EBITDA
70.8466.5670.4373.5673.29
Upgrade
EBIT
463.31412.58263.18130.1244.64
Upgrade
EBIT Margin
41.79%47.17%39.49%24.74%9.91%
Upgrade
Revenue as Reported
1,109874.59666.5525.96450.47
Upgrade
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.