Egyptian Media Production City (EGX:MPRC)
Egypt
· Delayed Price · Currency is EGP 23.06
-0.34 (-1.45%)
At close: Jun 4, 2025
EGX:MPRC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,156 | 1,109 | 874.59 | 666.5 | 525.96 | 450.47 | Upgrade
|
| Revenue Growth (YoY) | 26.29% | 26.77% | 31.22% | 26.72% | 16.76% | 4.52% | Upgrade
|
| Cost of Revenue | 372.76 | 353.84 | 285.35 | 256.15 | 243.5 | 277.51 | Upgrade
|
| Gross Profit | 783.39 | 754.85 | 589.24 | 410.35 | 282.46 | 172.95 | Upgrade
|
| Selling, General & Admin | 213.64 | 206.99 | 182.1 | 147.13 | 134.64 | 132.02 | Upgrade
|
| Other Operating Expenses | -15.18 | -16.61 | -5.45 | 0.04 | 3.7 | -3.71 | Upgrade
|
| Operating Expenses | 299.62 | 291.54 | 176.66 | 147.17 | 152.35 | 128.31 | Upgrade
|
| Operating Income | 483.77 | 463.31 | 412.58 | 263.18 | 130.12 | 44.64 | Upgrade
|
| Interest Expense | -7.32 | -6.54 | - | - | -1.49 | -9.87 | Upgrade
|
| Interest & Investment Income | 112.64 | 112.64 | 45.29 | 13.79 | 6.79 | 21.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 43.93 | 232.04 | 31.92 | 1.72 | 0.71 | -1.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | - | - | - | 0.5 | 12.5 | Upgrade
|
| EBT Excluding Unusual Items | 633.05 | 801.45 | 489.8 | 278.7 | 136.62 | 67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.82 | -0.05 | -8.1 | -6.66 | 0.6 | 0.31 | Upgrade
|
| Asset Writedown | -0 | - | - | - | - | - | Upgrade
|
| Pretax Income | 644.87 | 801.4 | 481.69 | 272.04 | 137.23 | 67.3 | Upgrade
|
| Earnings From Continuing Operations | 644.87 | 801.4 | 481.69 | 272.04 | 137.23 | 67.3 | Upgrade
|
| Minority Interest in Earnings | -7.13 | -7.57 | -2.84 | -0.85 | 0.01 | 0.23 | Upgrade
|
| Net Income | 637.74 | 793.83 | 478.85 | 271.19 | 137.24 | 67.53 | Upgrade
|
| Preferred Dividends & Other Adjustments | 79.38 | 79.38 | 47.89 | 27.12 | 13.72 | 6.75 | Upgrade
|
| Net Income to Common | 558.36 | 714.45 | 430.97 | 244.07 | 123.51 | 60.78 | Upgrade
|
| Net Income Growth | -2.56% | 65.78% | 76.58% | 97.61% | 103.22% | -35.76% | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 190 | 190 | 190 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 190 | 190 | 190 | 190 | 188 | Upgrade
|
| Shares Change (YoY) | -2.74% | - | - | - | 1.05% | -1.04% | Upgrade
|
| EPS (Basic) | 2.94 | 3.77 | 2.27 | 1.29 | 0.65 | 0.32 | Upgrade
|
| EPS (Diluted) | 2.94 | 3.77 | 2.27 | 1.29 | 0.65 | 0.32 | Upgrade
|
| EPS Growth | -7.87% | 65.78% | 76.58% | 97.61% | 101.11% | -35.09% | Upgrade
|
| Free Cash Flow | 248.97 | 370.26 | 216.95 | 195.05 | 31.78 | 39.9 | Upgrade
|
| Free Cash Flow Per Share | 1.31 | 1.95 | 1.14 | 1.03 | 0.17 | 0.21 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.500 | - | - | Upgrade
|
| Gross Margin | 67.76% | 68.08% | 67.37% | 61.57% | 53.70% | 38.39% | Upgrade
|
| Operating Margin | 41.84% | 41.79% | 47.17% | 39.49% | 24.74% | 9.91% | Upgrade
|
| Profit Margin | 48.30% | 64.44% | 49.28% | 36.62% | 23.48% | 13.49% | Upgrade
|
| Free Cash Flow Margin | 21.54% | 33.40% | 24.81% | 29.26% | 6.04% | 8.86% | Upgrade
|
| EBITDA | 578.9 | 534.15 | 479.14 | 333.61 | 203.68 | 117.93 | Upgrade
|
| EBITDA Margin | 50.07% | 48.18% | 54.78% | 50.05% | 38.73% | 26.18% | Upgrade
|
| D&A For EBITDA | 95.13 | 70.84 | 66.56 | 70.43 | 73.56 | 73.29 | Upgrade
|
| EBIT | 483.77 | 463.31 | 412.58 | 263.18 | 130.12 | 44.64 | Upgrade
|
| EBIT Margin | 41.84% | 41.79% | 47.17% | 39.49% | 24.74% | 9.91% | Upgrade
|
| Revenue as Reported | 1,156 | 1,109 | 874.59 | 666.5 | 525.96 | 450.47 | Upgrade
|
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.