Egyptian Media Production City (EGX: MPRC)
Egypt
· Delayed Price · Currency is EGP 22.50
0.00 (0.00%)
At close: Dec 19, 2024
EGX: MPRC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 997.81 | 874.59 | 666.5 | 525.96 | 450.47 | 430.98 | Upgrade
|
| Revenue Growth (YoY) | 16.26% | 31.22% | 26.72% | 16.76% | 4.52% | 13.55% | Upgrade
|
| Cost of Revenue | 329.38 | 285.35 | 256.15 | 243.5 | 277.51 | 235.48 | Upgrade
|
| Gross Profit | 668.44 | 589.24 | 410.35 | 282.46 | 172.95 | 195.5 | Upgrade
|
| Selling, General & Admin | 206.12 | 182.1 | 147.13 | 134.64 | 132.02 | 115.27 | Upgrade
|
| Other Operating Expenses | -10.56 | -5.45 | 0.04 | 3.7 | -3.71 | - | Upgrade
|
| Operating Expenses | 195.56 | 176.66 | 147.17 | 152.35 | 128.31 | 177.55 | Upgrade
|
| Operating Income | 472.87 | 412.58 | 263.18 | 130.12 | 44.64 | 17.96 | Upgrade
|
| Interest Expense | -4.86 | - | - | -1.49 | -9.87 | -3.48 | Upgrade
|
| Interest & Investment Income | 92.76 | 45.29 | 13.79 | 6.79 | 21.65 | 37.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 197.08 | 31.92 | 1.72 | 0.71 | -1.93 | 55.31 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.5 | 12.5 | 6.07 | Upgrade
|
| EBT Excluding Unusual Items | 757.85 | 489.8 | 278.7 | 136.62 | 67 | 113.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.75 | -8.1 | -6.66 | 0.6 | 0.31 | -8.24 | Upgrade
|
| Pretax Income | 751.1 | 481.69 | 272.04 | 137.23 | 67.3 | 105.13 | Upgrade
|
| Earnings From Continuing Operations | 751.1 | 481.69 | 272.04 | 137.23 | 67.3 | 105.13 | Upgrade
|
| Minority Interest in Earnings | -5.57 | -2.84 | -0.85 | 0.01 | 0.23 | - | Upgrade
|
| Net Income | 745.53 | 478.85 | 271.19 | 137.24 | 67.53 | 105.13 | Upgrade
|
| Preferred Dividends & Other Adjustments | 74.55 | 47.89 | 27.12 | 13.72 | 6.75 | 10.51 | Upgrade
|
| Net Income to Common | 670.98 | 430.97 | 244.07 | 123.51 | 60.78 | 94.62 | Upgrade
|
| Net Income Growth | 62.71% | 76.58% | 97.61% | 103.22% | -35.76% | 12.56% | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 190 | 190 | 188 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 190 | 190 | 190 | 188 | 190 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.05% | -1.04% | - | Upgrade
|
| EPS (Basic) | 3.54 | 2.27 | 1.29 | 0.65 | 0.32 | 0.50 | Upgrade
|
| EPS (Diluted) | 3.54 | 2.27 | 1.29 | 0.65 | 0.32 | 0.50 | Upgrade
|
| EPS Growth | 62.71% | 76.58% | 97.61% | 101.11% | -35.09% | 12.56% | Upgrade
|
| Free Cash Flow | 296.01 | 216.95 | 195.05 | 31.78 | 39.9 | 23.62 | Upgrade
|
| Free Cash Flow Per Share | 1.56 | 1.14 | 1.03 | 0.17 | 0.21 | 0.12 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | - | - | - | Upgrade
|
| Gross Margin | 66.99% | 67.37% | 61.57% | 53.70% | 38.39% | 45.36% | Upgrade
|
| Operating Margin | 47.39% | 47.17% | 39.49% | 24.74% | 9.91% | 4.17% | Upgrade
|
| Profit Margin | 67.24% | 49.28% | 36.62% | 23.48% | 13.49% | 21.95% | Upgrade
|
| Free Cash Flow Margin | 29.67% | 24.81% | 29.26% | 6.04% | 8.86% | 5.48% | Upgrade
|
| EBITDA | 542.69 | 479.14 | 333.61 | 203.68 | 117.93 | 56.37 | Upgrade
|
| EBITDA Margin | 54.39% | 54.78% | 50.05% | 38.72% | 26.18% | 13.08% | Upgrade
|
| D&A For EBITDA | 69.81 | 66.56 | 70.43 | 73.56 | 73.29 | 38.42 | Upgrade
|
| EBIT | 472.87 | 412.58 | 263.18 | 130.12 | 44.64 | 17.96 | Upgrade
|
| EBIT Margin | 47.39% | 47.17% | 39.49% | 24.74% | 9.91% | 4.17% | Upgrade
|
| Revenue as Reported | 997.81 | 874.59 | 666.5 | 525.96 | 450.47 | 430.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.