Egyptian Media Production City (EGX:MPRC)
Egypt · Delayed Price · Currency is EGP 33.30
+0.31 (0.94%)
At close: Jun 4, 2026
EGX:MPRC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,336 | 1,268 | 1,109 | 874.59 | 666.5 | 525.96 |
Other Revenue | 0 | 0 | - | - | - | - |
| 1,336 | 1,268 | 1,109 | 874.59 | 666.5 | 525.96 | |
Revenue Growth (YoY) | 15.53% | 14.38% | 26.77% | 31.22% | 26.72% | 16.76% |
Cost of Revenue | 413.51 | 400.11 | 347.41 | 285.35 | 256.15 | 243.5 |
Gross Profit | 922.24 | 868.04 | 761.28 | 589.24 | 410.35 | 282.46 |
Selling, General & Admin | 229.41 | 234.93 | 206.99 | 182.1 | 147.13 | 134.64 |
Other Operating Expenses | -23.54 | -24.54 | -10.19 | -5.45 | 0.04 | 3.7 |
Operating Expenses | 205.87 | 210.39 | 297.97 | 176.66 | 147.17 | 152.35 |
Operating Income | 716.36 | 657.65 | 463.31 | 412.58 | 263.18 | 130.12 |
Interest Expense | -6.45 | -6.35 | -6.54 | - | - | -1.49 |
Interest & Investment Income | 157.81 | 157.81 | 112.64 | 45.29 | 13.79 | 6.79 |
Currency Exchange Gain (Loss) | 112.21 | -20.98 | 232.04 | 31.92 | 1.72 | 0.71 |
Other Non Operating Income (Expenses) | 14.05 | 0 | - | - | - | 0.5 |
EBT Excluding Unusual Items | 993.99 | 788.14 | 801.45 | 489.8 | 278.7 | 136.62 |
Gain (Loss) on Sale of Assets | -3.78 | -4.57 | -0.05 | -8.1 | -6.66 | 0.6 |
Pretax Income | 990.21 | 783.57 | 801.4 | 481.69 | 272.04 | 137.23 |
Earnings From Continuing Operations | 990.21 | 783.57 | 801.4 | 481.69 | 272.04 | 137.23 |
Minority Interest in Earnings | -8.66 | -7.51 | -7.57 | -2.84 | -0.85 | 0.01 |
Net Income | 981.55 | 776.06 | 793.83 | 478.85 | 271.19 | 137.24 |
Preferred Dividends & Other Adjustments | 77.61 | 77.61 | 79.38 | 47.89 | 27.12 | 13.72 |
Net Income to Common | 903.94 | 698.45 | 714.45 | 430.97 | 244.07 | 123.51 |
Net Income Growth | 53.91% | -2.24% | 65.78% | 76.58% | 97.61% | 103.22% |
Shares Outstanding (Basic) | 189 | 190 | 190 | 190 | 190 | 190 |
Shares Outstanding (Diluted) | 189 | 190 | 190 | 190 | 190 | 190 |
Shares Change (YoY) | -7.74% | - | - | - | - | 1.05% |
EPS (Basic) | 4.77 | 3.68 | 3.77 | 2.27 | 1.29 | 0.65 |
EPS (Diluted) | 4.77 | 3.68 | 3.77 | 2.27 | 1.29 | 0.65 |
EPS Growth | 65.40% | -2.24% | 65.78% | 76.58% | 97.61% | 101.11% |
Free Cash Flow | 571.59 | 460.91 | 376.8 | 216.95 | 195.05 | 31.78 |
Free Cash Flow Per Share | 3.02 | 2.43 | 1.99 | 1.14 | 1.03 | 0.17 |
Dividend Per Share | - | - | 0.500 | 0.500 | 0.500 | - |
Gross Margin | 69.04% | 68.45% | 68.66% | 67.37% | 61.57% | 53.70% |
Operating Margin | 53.63% | 51.86% | 41.79% | 47.17% | 39.49% | 24.74% |
Profit Margin | 67.67% | 55.08% | 64.44% | 49.28% | 36.62% | 23.48% |
Free Cash Flow Margin | 42.79% | 36.34% | 33.99% | 24.81% | 29.26% | 6.04% |
EBITDA | 773.01 | 734.12 | 533.76 | 479.14 | 333.61 | 203.68 |
EBITDA Margin | 57.87% | 57.89% | 48.14% | 54.78% | 50.05% | 38.73% |
D&A For EBITDA | 56.65 | 76.47 | 70.44 | 66.56 | 70.43 | 73.56 |
EBIT | 716.36 | 657.65 | 463.31 | 412.58 | 263.18 | 130.12 |
EBIT Margin | 53.63% | 51.86% | 41.79% | 47.17% | 39.49% | 24.74% |
Revenue as Reported | 1,336 | 1,268 | 1,109 | 874.59 | 666.5 | 525.96 |