EGX:MPRC Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,268	1,109	874.59	666.5	525.96
Other Revenue	0	-	-	-	-
Revenue	1,268	1,109	874.59	666.5	525.96
Revenue Growth (YoY)	14.38%	26.77%	31.22%	26.72%	16.76%
Cost of Revenue	400.11	353.84	285.35	256.15	243.5
Gross Profit	868.04	754.85	589.24	410.35	282.46
Selling, General & Admin	234.93	206.99	182.1	147.13	134.64
Other Operating Expenses	-24.54	-16.61	-5.45	0.04	3.7
Operating Expenses	210.39	291.54	176.66	147.17	152.35
Operating Income	657.65	463.31	412.58	263.18	130.12
Interest Expense	-6.35	-6.54	-	-	-1.49
Interest & Investment Income	-	112.64	45.29	13.79	6.79
Currency Exchange Gain (Loss)	-20.98	232.04	31.92	1.72	0.71
Other Non Operating Income (Expenses)	0	-	-	-	0.5
EBT Excluding Unusual Items	630.33	801.45	489.8	278.7	136.62
Gain (Loss) on Sale of Assets	153.24	-0.05	-8.1	-6.66	0.6
Pretax Income	783.57	801.4	481.69	272.04	137.23
Earnings From Continuing Operations	783.57	801.4	481.69	272.04	137.23
Minority Interest in Earnings	-7.51	-7.57	-2.84	-0.85	0.01
Net Income	776.06	793.83	478.85	271.19	137.24
Preferred Dividends & Other Adjustments	-	79.38	47.89	27.12	13.72
Net Income to Common	776.06	714.45	430.97	244.07	123.51
Net Income Growth	-2.24%	65.78%	76.58%	97.61%	103.22%
Shares Outstanding (Basic)	211	190	190	190	190
Shares Outstanding (Diluted)	211	190	190	190	190
Shares Change (YoY)	11.21%	-	-	-	1.05%
EPS (Basic)	3.68	3.77	2.27	1.29	0.65
EPS (Diluted)	3.68	3.77	2.27	1.29	0.65
EPS Growth	-2.33%	65.78%	76.58%	97.61%	101.11%
Free Cash Flow	460.91	370.26	216.95	195.05	31.78
Free Cash Flow Per Share	2.19	1.95	1.14	1.03	0.17
Dividend Per Share	-	0.500	0.500	0.500	-
Gross Margin	68.45%	68.08%	67.37%	61.57%	53.70%
Operating Margin	51.86%	41.79%	47.17%	39.49%	24.74%
Profit Margin	61.20%	64.44%	49.28%	36.62%	23.48%
Free Cash Flow Margin	36.34%	33.40%	24.81%	29.26%	6.04%
EBITDA	735.35	534.15	479.14	333.61	203.68
EBITDA Margin	57.99%	48.18%	54.78%	50.05%	38.73%
D&A For EBITDA	77.7	70.84	66.56	70.43	73.56
EBIT	657.65	463.31	412.58	263.18	130.12
EBIT Margin	51.86%	41.79%	47.17%	39.49%	24.74%
Revenue as Reported	1,268	1,109	874.59	666.5	525.96

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.