Egyptian Media Production City (EGX:MPRC)

EGX:MPRC Balance Sheet

Financials in millions EGP. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2,013	1,781	1,312	654.1	398.7	193.27
Cash & Short-Term Investments	2,013	1,781	1,312	654.1	398.7	193.27
Cash Growth	34.93%	35.81%	100.54%	64.06%	106.29%	-6.20%
Accounts Receivable	941.86	647.79	552.68	455.4	286.03	208.19
Other Receivables	-	53.75	47.66	34.34	36.29	8.31
Receivables	941.86	754.62	636.58	515.21	351	239.02
Inventory	59.91	52	48.5	37.69	36.58	37.21
Prepaid Expenses	-	4.3	4.23	0.65	0.94	1.71
Other Current Assets	-	9.2	12.81	13.64	7.87	4.11
Total Current Assets	3,015	2,602	2,014	1,221	795.09	475.32
Property, Plant & Equipment	2,414	2,375	2,264	2,244	2,193	2,195
Goodwill	20.37	20.37	20.37	20.37	20.37	20.37
Other Intangible Assets	0.43	0.72	0.93	3.12	5.32	9.06
Long-Term Deferred Tax Assets	-	-	-	1.39	0.05	-
Long-Term Deferred Charges	-	-	-	-	-	0
Total Assets	5,450	4,998	4,299	3,490	3,014	2,699

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	380.7	32.02	16.38	9.49	13.69	17.64
Accrued Expenses	-	44.84	40.31	17.9	14.44	22.38
Short-Term Debt	-	2.18	7.21	1.17	2.31	1.62
Current Portion of Long-Term Debt	-	22.22	18.08	1.23	11.54	5.92
Current Income Taxes Payable	17.29	12.5	14.25	10.57	8.88	-
Current Unearned Revenue	-	16.13	17.36	13.38	11.81	14.67
Other Current Liabilities	344.38	574.92	547.73	477.32	354.7	181.96
Total Current Liabilities	742.37	704.8	661.32	531.07	417.39	244.19
Long-Term Debt	-	-	-	-	1.47	11.94
Long-Term Unearned Revenue	3.55	1.5	1.6	1.7	1.8	1.91
Long-Term Deferred Tax Liabilities	7.87	7.87	5.79	-	-	-
Total Liabilities	753.79	714.17	668.72	532.77	420.67	258.03

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	2,250	1,896	1,896	1,896	1,896	1,896
Retained Earnings	2,343	2,284	1,639	972.44	619.94	468.6
Comprehensive Income & Other	79.79	79.79	79.62	79.53	71.32	71.32
Total Common Equity	4,672	4,260	3,615	2,948	2,588	2,436
Minority Interest	23.47	23.38	15.84	8.88	6	5.15
Shareholders' Equity	4,696	4,284	3,630	2,957	2,594	2,441
Total Liabilities & Equity	5,450	4,998	4,299	3,490	3,014	2,699

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	-	24.4	25.29	2.4	15.33	19.48
Net Cash (Debt)	2,013	1,757	1,286	651.69	383.37	173.79
Net Cash Growth	40.70%	36.58%	97.40%	69.99%	120.60%	378.77%
Net Cash Per Share	9.53	9.27	6.78	3.44	2.02	0.92
Filing Date Shares Outstanding	248.35	189.63	189.63	189.63	189.63	189.63
Total Common Shares Outstanding	248.35	189.63	189.63	189.63	189.63	189.63
Working Capital	2,273	1,897	1,353	690.22	377.7	231.13
Book Value Per Share	18.81	22.47	19.06	15.55	13.65	12.85
Tangible Book Value	4,652	4,239	3,593	2,925	2,562	2,407
Tangible Book Value Per Share	18.73	22.36	18.95	15.42	13.51	12.69
Land	-	366.45	366.45	366.45	366.45	366.45
Machinery	-	68.22	68.22	54.32	54.51	53.89
Construction In Progress	-	70.53	6.87	22.25	15.18	32.71

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 21, 2026

Data Sources Report a data error