Naeem Real Estate Holding Group (EGX:NARE)
Egypt · Delayed Price · Currency is EGP 20.26
+0.74 (3.79%)
At close: Jul 14, 2026
EGX:NARE Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 251.6 | 231.08 | 264.82 | 149.88 | 288.64 | 96.01 |
Other Revenue | 10.57 | 10.57 | 7.03 | 4.92 | 3.53 | 3.19 |
| 262.17 | 241.65 | 271.85 | 154.8 | 292.16 | 99.2 | |
Revenue Growth (YoY) | 7.53% | -11.11% | 75.62% | -47.02% | 194.52% | -41.75% |
Cost of Revenue | 87.38 | 96.37 | 119.73 | 76.34 | 163.77 | 70.84 |
Gross Profit | 174.8 | 145.29 | 152.12 | 78.45 | 128.4 | 28.36 |
Selling, General & Admin | 41.68 | 42.71 | 40.44 | 28.02 | 19.64 | 25.66 |
Other Operating Expenses | 3.19 | - | - | - | - | -1.38 |
Operating Expenses | 48.97 | 46.93 | 42.33 | 32.67 | 22.86 | 27.07 |
Operating Income | 125.83 | 98.36 | 109.79 | 45.79 | 105.53 | 1.29 |
Interest Expense | -0.17 | -0.5 | -2.88 | -3.44 | -3.55 | -3.69 |
Interest & Investment Income | 4.6 | 6.12 | 7.75 | 2.12 | 1.36 | 1.9 |
Currency Exchange Gain (Loss) | -9.84 | 0.17 | 3.31 | 0.12 | -18.66 | -0.03 |
Other Non Operating Income (Expenses) | 18.43 | 18.28 | 20.95 | 19.57 | 11.07 | 8.08 |
EBT Excluding Unusual Items | 138.85 | 122.42 | 138.92 | 64.15 | 95.76 | 7.55 |
Gain (Loss) on Sale of Investments | 41.03 | 46.2 | 46.61 | 0.48 | -18.7 | 7.04 |
Gain (Loss) on Sale of Assets | - | - | 67.01 | - | 0.09 | 104.33 |
Other Unusual Items | 2.8 | 2.18 | -1.96 | -1.4 | 0.92 | - |
Pretax Income | 182.68 | 170.81 | 250.59 | 63.22 | 78.08 | 118.92 |
Income Tax Expense | 48.87 | 42.93 | 63.85 | 21.23 | 31.64 | 29.62 |
Earnings From Continuing Operations | 133.81 | 127.87 | 186.74 | 41.99 | 46.43 | 89.3 |
Minority Interest in Earnings | -42.39 | -35.77 | -52.69 | -15.71 | -29.39 | -20.28 |
Net Income | 91.42 | 92.11 | 134.05 | 26.28 | 17.04 | 69.02 |
Net Income to Common | 91.42 | 92.11 | 134.05 | 26.28 | 17.04 | 69.02 |
Net Income Growth | -26.36% | -31.29% | 410.06% | 54.24% | -75.31% | 287.29% |
Shares Outstanding (Basic) | - | 128 | 128 | 128 | 129 | 129 |
Shares Outstanding (Diluted) | - | 128 | 128 | 128 | 129 | 129 |
Shares Change (YoY) | - | - | - | -0.99% | - | - |
EPS (Basic) | - | 0.72 | 1.05 | 0.21 | 0.13 | 0.54 |
EPS (Diluted) | - | 0.72 | 1.05 | 0.21 | 0.13 | 0.54 |
EPS Growth | - | -31.29% | 410.06% | 55.77% | -75.31% | 287.29% |
Free Cash Flow | 28.34 | -9.11 | 209.17 | 17.17 | 27.05 | -7.38 |
Free Cash Flow Per Share | - | -0.07 | 1.64 | 0.13 | 0.21 | -0.06 |
Gross Margin | 66.67% | 60.12% | 55.96% | 50.68% | 43.95% | 28.59% |
Operating Margin | 48.00% | 40.70% | 40.39% | 29.58% | 36.12% | 1.30% |
Profit Margin | 34.87% | 38.12% | 49.31% | 16.98% | 5.83% | 69.58% |
Free Cash Flow Margin | 10.81% | -3.77% | 76.94% | 11.09% | 9.26% | -7.44% |
EBITDA | 129.68 | 102.26 | 113.32 | 49.41 | 108.66 | 4.77 |
EBITDA Margin | 49.46% | 42.32% | 41.69% | 31.92% | 37.19% | 4.80% |
D&A For EBITDA | 3.85 | 3.9 | 3.53 | 3.63 | 3.13 | 3.48 |
EBIT | 125.83 | 98.36 | 109.79 | 45.79 | 105.53 | 1.29 |
EBIT Margin | 48.00% | 40.70% | 40.39% | 29.58% | 36.12% | 1.30% |
Effective Tax Rate | 26.75% | 25.14% | 25.48% | 33.59% | 40.53% | 24.91% |