Raya Customer Experience (EGX:RACC)
Egypt · Delayed Price · Currency is EGP 10.02
+0.02 (0.20%)
At close: Jun 4, 2026
Raya Customer Experience Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,059 | 2,839 | 2,521 | 1,946 | 1,217 | 789.32 |
Other Revenue | 38.04 | 38.17 | 39.67 | 42.58 | 11.26 | 8.08 |
| 3,097 | 2,877 | 2,561 | 1,989 | 1,228 | 797.4 | |
Revenue Growth (YoY) | 19.18% | 12.34% | 28.78% | 61.96% | 53.99% | 8.67% |
Cost of Revenue | 1,751 | 1,603 | 1,397 | 1,231 | 832.94 | 522.15 |
Gross Profit | 1,346 | 1,274 | 1,164 | 757.76 | 395.01 | 275.25 |
Selling, General & Admin | 633.6 | 611.23 | 573.94 | 328.03 | 234.96 | 173.82 |
Operating Expenses | 854.28 | 803.1 | 761.56 | 463.42 | 318.34 | 232.51 |
Operating Income | 492.17 | 471.35 | 402.84 | 294.34 | 76.67 | 42.74 |
Interest Expense | -83.44 | -83.44 | -50.06 | -22.17 | -36.43 | -19.92 |
Interest & Investment Income | 56.71 | 56.71 | 55.33 | 12.27 | 1.61 | 11.01 |
Currency Exchange Gain (Loss) | -25.6 | -50 | 129.23 | 5.01 | 23.06 | -2.7 |
Other Non Operating Income (Expenses) | 11.66 | 33.62 | -13.67 | -7.82 | - | - |
EBT Excluding Unusual Items | 451.49 | 428.25 | 523.67 | 281.63 | 64.91 | 31.13 |
Gain (Loss) on Sale of Investments | - | - | -22.8 | -28.02 | - | - |
Gain (Loss) on Sale of Assets | 1.15 | 1.64 | 0.22 | 0.47 | 0.46 | 0.61 |
Legal Settlements | -1.04 | -1.04 | -1.73 | -1.56 | -0.35 | - |
Other Unusual Items | - | - | 7.47 | - | - | - |
Pretax Income | 451.6 | 428.85 | 506.82 | 252.53 | 65.02 | 31.74 |
Income Tax Expense | 113.2 | 104.94 | 166.94 | 92.81 | 22.79 | 9.88 |
Earnings From Continuing Operations | 338.4 | 323.91 | 339.88 | 159.72 | 42.23 | 21.86 |
Minority Interest in Earnings | -7.63 | -7.61 | -11.73 | 8.45 | 4.17 | -0.83 |
Net Income | 330.77 | 316.3 | 328.15 | 168.17 | 46.4 | 21.03 |
Preferred Dividends & Other Adjustments | 46.96 | 46.96 | 50.98 | 23.96 | 6.33 | 1.56 |
Net Income to Common | 283.81 | 269.34 | 277.17 | 144.21 | 40.06 | 19.47 |
Net Income Growth | 13.61% | -3.61% | 95.13% | 262.47% | 120.61% | -40.99% |
Shares Outstanding (Basic) | 209 | 205 | 211 | 195 | 195 | 202 |
Shares Outstanding (Diluted) | 209 | 205 | 211 | 195 | 195 | 202 |
Shares Change (YoY) | -2.48% | -2.63% | 8.31% | - | -3.78% | -2.74% |
EPS (Basic) | 1.36 | 1.31 | 1.32 | 0.74 | 0.21 | 0.10 |
EPS (Diluted) | 1.36 | 1.31 | 1.32 | 0.74 | 0.21 | 0.10 |
EPS Growth | 26.93% | -0.19% | 77.46% | 259.98% | 113.84% | -34.05% |
Free Cash Flow | 143.12 | 264.21 | 451.39 | 398.47 | 152.69 | 69.02 |
Free Cash Flow Per Share | 0.68 | 1.29 | 2.14 | 2.05 | 0.79 | 0.34 |
Gross Margin | 43.48% | 44.30% | 45.46% | 38.10% | 32.17% | 34.52% |
Operating Margin | 15.89% | 16.38% | 15.73% | 14.80% | 6.24% | 5.36% |
Profit Margin | 9.16% | 9.36% | 10.82% | 7.25% | 3.26% | 2.44% |
Free Cash Flow Margin | 4.62% | 9.18% | 17.63% | 20.04% | 12.43% | 8.66% |
EBITDA | 585.34 | 561.41 | 493.09 | 361.59 | 130.23 | 90.77 |
EBITDA Margin | 18.90% | 19.51% | 19.25% | 18.18% | 10.61% | 11.38% |
D&A For EBITDA | 93.17 | 90.06 | 90.24 | 67.25 | 53.56 | 48.02 |
EBIT | 492.17 | 471.35 | 402.84 | 294.34 | 76.67 | 42.74 |
EBIT Margin | 15.89% | 16.38% | 15.73% | 14.80% | 6.24% | 5.36% |
Effective Tax Rate | 25.07% | 24.47% | 32.94% | 36.75% | 35.05% | 31.12% |