Saudi Egyptian Investment & Finance Co. S.A.E (EGX:SEIG)
Egypt
· Delayed Price · Currency is EGP 81.53
+5.20 (6.81%)
At close: Jun 4, 2025
EGX:SEIG Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | 60.42 | 54.6 | 38.34 | 27.41 | 26.34 | 36.14 | Upgrade
|
| Revenue | 60.42 | 54.6 | 38.34 | 27.41 | 26.34 | 36.14 | Upgrade
|
| Revenue Growth (YoY) | 38.39% | 42.43% | 39.85% | 4.10% | -27.12% | 23.23% | Upgrade
|
| Cost of Revenue | 0.22 | 0.17 | 0.16 | 0.14 | 0.1 | 0.11 | Upgrade
|
| Gross Profit | 60.2 | 54.43 | 38.18 | 27.27 | 26.23 | 36.02 | Upgrade
|
| Selling, General & Admin | 3.68 | 3.62 | 3.4 | 3 | 3.32 | 2.85 | Upgrade
|
| Other Operating Expenses | 10.84 | 10.07 | 7.08 | 4.77 | 4.34 | 4.99 | Upgrade
|
| Operating Expenses | 15.11 | 14.17 | 10.5 | 7.79 | 7.67 | 7.87 | Upgrade
|
| Operating Income | 45.09 | 40.26 | 27.68 | 19.49 | 18.56 | 28.16 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.32 | 0.39 | 0.4 | 0.34 | 0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.44 | 0.44 | 0.4 | 0.35 | 0.37 | 0.33 | Upgrade
|
| EBT Excluding Unusual Items | 45.69 | 41.01 | 28.47 | 20.24 | 19.28 | 28.86 | Upgrade
|
| Pretax Income | 45.69 | 41.01 | 28.47 | 20.24 | 19.28 | 28.86 | Upgrade
|
| Income Tax Expense | 0.01 | 0.05 | 0.02 | 0.08 | 0.06 | 2.14 | Upgrade
|
| Net Income | 45.68 | 40.96 | 28.45 | 20.15 | 19.22 | 26.71 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4.57 | 4.57 | 3.27 | - | 2.21 | 2.92 | Upgrade
|
| Net Income to Common | 41.11 | 36.4 | 25.17 | 20.15 | 17 | 23.79 | Upgrade
|
| Net Income Growth | 39.72% | 44.01% | 41.14% | 4.88% | -28.06% | 14.80% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | - | - | -11.93% | 13.55% | - | - | Upgrade
|
| EPS (Basic) | 8.22 | 7.28 | 5.03 | 3.55 | 3.40 | 4.76 | Upgrade
|
| EPS (Diluted) | 8.22 | 7.28 | 5.03 | 3.55 | 3.40 | 4.76 | Upgrade
|
| EPS Growth | 39.73% | 44.57% | 41.83% | 4.38% | -28.54% | 14.31% | Upgrade
|
| Free Cash Flow | -7.36 | -8.76 | -4.17 | -2.5 | -2.9 | -1.15 | Upgrade
|
| Free Cash Flow Per Share | -1.47 | -1.75 | -0.83 | -0.44 | -0.58 | -0.23 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.500 | 1.500 | 1.500 | 2.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | - | -25.00% | - | Upgrade
|
| Gross Margin | 99.63% | 99.68% | 99.59% | 99.47% | 99.62% | 99.69% | Upgrade
|
| Operating Margin | 74.62% | 73.72% | 72.20% | 71.08% | 70.49% | 77.92% | Upgrade
|
| Profit Margin | 68.03% | 66.65% | 65.66% | 73.52% | 64.57% | 65.85% | Upgrade
|
| Free Cash Flow Margin | -12.18% | -16.04% | -10.88% | -9.11% | -11.02% | -3.19% | Upgrade
|
| EBITDA | 45.68 | 40.74 | 27.69 | 19.5 | 18.58 | 28.18 | Upgrade
|
| EBITDA Margin | 75.59% | 74.61% | 72.23% | 71.12% | 70.54% | 77.98% | Upgrade
|
| D&A For EBITDA | 0.58 | 0.48 | 0.01 | 0.01 | 0.01 | 0.02 | Upgrade
|
| EBIT | 45.09 | 40.26 | 27.68 | 19.49 | 18.56 | 28.16 | Upgrade
|
| EBIT Margin | 74.62% | 73.72% | 72.20% | 71.08% | 70.49% | 77.92% | Upgrade
|
| Effective Tax Rate | 0.03% | 0.11% | 0.08% | 0.41% | 0.30% | 7.43% | Upgrade
|
| Revenue as Reported | 60.42 | 54.6 | 38.34 | 27.41 | 26.34 | 36.14 | Upgrade
|
| Advertising Expenses | - | 0.04 | 0.05 | - | - | - | Upgrade
|
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.