Saudi Egyptian Investment & Finance Co. S.A.E (EGX: SEIG)
Egypt
· Delayed Price · Currency is EGP 65.70
0.00 (0.00%)
At close: Nov 20, 2024
SEIG Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 52.13 | 38.34 | 27.41 | 26.34 | 36.14 | 29.32 | Upgrade
|
| Revenue | 52.13 | 38.34 | 27.41 | 26.34 | 36.14 | 29.32 | Upgrade
|
| Revenue Growth (YoY) | 53.35% | 39.85% | 4.10% | -27.12% | 23.23% | -1.94% | Upgrade
|
| Cost of Revenue | 0.16 | 0.16 | 0.14 | 0.1 | 0.11 | 0.17 | Upgrade
|
| Gross Profit | 51.97 | 38.18 | 27.27 | 26.23 | 36.02 | 29.15 | Upgrade
|
| Selling, General & Admin | 3.76 | 3.43 | 3 | 3.32 | 2.85 | 3.04 | Upgrade
|
| Other Operating Expenses | 9.49 | 7.06 | 4.77 | 4.34 | 4.99 | 0.08 | Upgrade
|
| Operating Expenses | 13.6 | 10.5 | 7.79 | 7.67 | 7.87 | 3.17 | Upgrade
|
| Operating Income | 38.37 | 27.68 | 19.49 | 18.56 | 28.16 | 25.99 | Upgrade
|
| Interest & Investment Income | 0.42 | 0.39 | 0.4 | 0.34 | 0.36 | 0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.43 | 0.4 | 0.35 | 0.37 | 0.33 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 39.22 | 28.47 | 20.24 | 19.28 | 28.86 | 26.04 | Upgrade
|
| Pretax Income | 39.22 | 28.47 | 20.24 | 19.28 | 28.86 | 26.04 | Upgrade
|
| Income Tax Expense | 0.04 | 0.02 | 0.08 | 0.06 | 2.14 | 2.77 | Upgrade
|
| Net Income | 39.17 | 28.45 | 20.15 | 19.22 | 26.71 | 23.27 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3.27 | 3.27 | - | 2.21 | 2.92 | 2.45 | Upgrade
|
| Net Income to Common | 35.9 | 25.17 | 20.15 | 17 | 23.79 | 20.82 | Upgrade
|
| Net Income Growth | 56.49% | 41.14% | 4.88% | -28.06% | 14.80% | 4.27% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 6 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -11.80% | -11.93% | 13.55% | - | - | - | Upgrade
|
| EPS (Basic) | 7.17 | 5.03 | 3.55 | 3.40 | 4.76 | 4.16 | Upgrade
|
| EPS (Diluted) | 7.17 | 5.03 | 3.55 | 3.40 | 4.76 | 4.16 | Upgrade
|
| EPS Growth | 62.62% | 41.83% | 4.38% | -28.54% | 14.31% | 4.69% | Upgrade
|
| Free Cash Flow | -4.48 | -4.17 | -2.5 | -2.9 | -1.15 | -0.19 | Upgrade
|
| Free Cash Flow Per Share | -0.90 | -0.83 | -0.44 | -0.58 | -0.23 | -0.04 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 2.000 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -25.00% | - | - | Upgrade
|
| Gross Margin | 99.70% | 99.59% | 99.47% | 99.62% | 99.69% | 99.42% | Upgrade
|
| Operating Margin | 73.61% | 72.20% | 71.07% | 70.49% | 77.92% | 88.62% | Upgrade
|
| Profit Margin | 68.88% | 65.66% | 73.52% | 64.57% | 65.85% | 70.99% | Upgrade
|
| Free Cash Flow Margin | -8.60% | -10.88% | -9.11% | -11.02% | -3.19% | -0.63% | Upgrade
|
| EBITDA | 38.72 | 27.69 | 19.5 | 18.58 | 28.18 | 26.03 | Upgrade
|
| EBITDA Margin | 74.28% | 72.23% | 71.12% | 70.54% | 77.98% | 88.77% | Upgrade
|
| D&A For EBITDA | 0.35 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | Upgrade
|
| EBIT | 38.37 | 27.68 | 19.49 | 18.56 | 28.16 | 25.99 | Upgrade
|
| EBIT Margin | 73.61% | 72.20% | 71.07% | 70.49% | 77.92% | 88.62% | Upgrade
|
| Effective Tax Rate | 0.11% | 0.08% | 0.41% | 0.30% | 7.43% | 10.65% | Upgrade
|
| Revenue as Reported | 52.13 | 38.34 | 27.41 | 26.34 | 36.14 | 28.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.