Saudi Egyptian Investment & Finance Co. S.A.E (EGX:SEIG)
187.53
-1.15 (-0.61%)
At close: Jun 4, 2026
EGX:SEIG Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 60.31 | 54.6 | 38.34 | 27.41 | 26.34 |
| 60.31 | 54.6 | 38.34 | 27.41 | 26.34 | |
Revenue Growth (YoY) | 10.45% | 42.43% | 39.85% | 4.10% | -27.12% |
Cost of Revenue | 0.24 | 0.17 | 0.16 | 0.14 | 0.1 |
Gross Profit | 60.07 | 54.43 | 38.18 | 27.27 | 26.23 |
Selling, General & Admin | 3.88 | 3.62 | 3.4 | 3 | 3.32 |
Other Operating Expenses | 10.91 | 10.07 | 7.08 | 4.77 | 4.34 |
Operating Expenses | 15.37 | 14.17 | 10.5 | 7.79 | 7.67 |
Operating Income | 44.7 | 40.26 | 27.68 | 19.49 | 18.56 |
Interest & Investment Income | 0.05 | 0.32 | 0.39 | 0.4 | 0.34 |
Other Non Operating Income (Expenses) | 0.49 | 0.44 | 0.4 | 0.35 | 0.37 |
EBT Excluding Unusual Items | 45.24 | 41.01 | 28.47 | 20.24 | 19.28 |
Pretax Income | 45.24 | 41.01 | 28.47 | 20.24 | 19.28 |
Income Tax Expense | -0.01 | 0.05 | 0.02 | 0.08 | 0.06 |
Net Income | 45.25 | 40.96 | 28.45 | 20.15 | 19.22 |
Preferred Dividends & Other Adjustments | 5 | 4.57 | 3.27 | - | 2.21 |
Net Income to Common | 40.25 | 36.4 | 25.17 | 20.15 | 17 |
Net Income Growth | 10.47% | 44.01% | 41.14% | 4.88% | -28.06% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 5 |
Shares Change (YoY) | - | - | -11.93% | 13.55% | - |
EPS (Basic) | 8.05 | 7.28 | 5.03 | 3.55 | 3.40 |
EPS (Diluted) | 8.05 | 7.28 | 5.03 | 3.55 | 3.40 |
EPS Growth | 10.60% | 44.57% | 41.83% | 4.38% | -28.54% |
Free Cash Flow | -4.23 | -8.76 | -4.17 | -2.5 | -2.9 |
Free Cash Flow Per Share | -0.85 | -1.75 | -0.83 | -0.44 | -0.58 |
Dividend Per Share | 1.500 | 2.000 | 1.500 | 1.500 | 1.500 |
Dividend Growth | -25.00% | 33.33% | - | - | -25.00% |
Gross Margin | 99.60% | 99.68% | 99.59% | 99.47% | 99.62% |
Operating Margin | 74.12% | 73.72% | 72.20% | 71.08% | 70.49% |
Profit Margin | 66.74% | 66.65% | 65.66% | 73.52% | 64.57% |
Free Cash Flow Margin | -7.02% | -16.04% | -10.88% | -9.11% | -11.02% |
EBITDA | 45.28 | 40.74 | 27.69 | 19.5 | 18.58 |
EBITDA Margin | 75.08% | 74.61% | 72.23% | 71.12% | 70.54% |
D&A For EBITDA | 0.58 | 0.48 | 0.01 | 0.01 | 0.01 |
EBIT | 44.7 | 40.26 | 27.68 | 19.49 | 18.56 |
EBIT Margin | 74.12% | 73.72% | 72.20% | 71.08% | 70.49% |
Effective Tax Rate | - | 0.11% | 0.08% | 0.41% | 0.30% |
Revenue as Reported | 60.31 | 54.6 | 38.34 | 27.41 | 26.34 |
Advertising Expenses | 0.04 | 0.04 | 0.05 | - | - |