El Sewedy Electric Company (EGX:SWDY)
Egypt flag Egypt · Delayed Price · Currency is EGP
80.16
-0.34 (-0.42%)
At close: Mar 12, 2025

EGX:SWDY Income Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
231,982152,18692,16860,54146,402
Upgrade
Revenue Growth (YoY)
52.43%65.12%52.24%30.47%-0.49%
Upgrade
Cost of Revenue
188,083123,10978,64452,10639,348
Upgrade
Gross Profit
43,89929,07713,5238,4357,054
Upgrade
Selling, General & Admin
12,1708,6484,9843,4732,813
Upgrade
Other Operating Expenses
1,0762,216941.083.27-155.67
Upgrade
Operating Expenses
14,55711,3676,1353,5373,041
Upgrade
Operating Income
29,34217,7117,3884,8994,013
Upgrade
Interest Expense
-7,763-4,943-1,740-40.06-558.41
Upgrade
Interest & Investment Income
-455.38177.9151.13227.71
Upgrade
Earnings From Equity Investments
1,132603.62265.84248.54322.26
Upgrade
Currency Exchange Gain (Loss)
-1,9991,604-729.23-23.05
Upgrade
Other Non Operating Income (Expenses)
4,248364.36331.59273.79263.73
Upgrade
EBT Excluding Unusual Items
26,95916,1908,0274,8034,245
Upgrade
Impairment of Goodwill
--29.04--2.39-
Upgrade
Gain (Loss) on Sale of Assets
-57.3982.25302.7521.39
Upgrade
Asset Writedown
---60.19--
Upgrade
Pretax Income
26,95916,2188,0495,1034,266
Upgrade
Income Tax Expense
8,1225,0802,2951,233959.87
Upgrade
Earnings From Continuing Operations
18,83711,1385,7543,8703,306
Upgrade
Minority Interest in Earnings
-1,376-1,022-336.68-274.97-278.79
Upgrade
Net Income
17,46110,1165,4183,5953,028
Upgrade
Preferred Dividends & Other Adjustments
-1,013505.48359.49521.51
Upgrade
Net Income to Common
17,4619,1034,9123,2352,506
Upgrade
Net Income Growth
72.62%86.72%50.70%18.74%-24.72%
Upgrade
Shares Outstanding (Basic)
2,4182,1392,1392,1692,169
Upgrade
Shares Outstanding (Diluted)
2,4222,1412,1412,1692,169
Upgrade
Shares Change (YoY)
13.13%--1.32%--0.61%
Upgrade
EPS (Basic)
7.224.262.301.491.16
Upgrade
EPS (Diluted)
7.214.252.291.491.16
Upgrade
EPS Growth
69.65%85.59%53.55%29.11%-37.30%
Upgrade
Free Cash Flow
-4,5101,255-7,339-4,7422,005
Upgrade
Free Cash Flow Per Share
-1.860.59-3.43-2.190.92
Upgrade
Dividend Per Share
-0.5000.400-0.400
Upgrade
Dividend Growth
-25.00%---50.00%
Upgrade
Gross Margin
18.92%19.11%14.67%13.93%15.20%
Upgrade
Operating Margin
12.65%11.64%8.02%8.09%8.65%
Upgrade
Profit Margin
7.53%5.98%5.33%5.34%5.40%
Upgrade
Free Cash Flow Margin
-1.94%0.82%-7.96%-7.83%4.32%
Upgrade
EBITDA
31,44419,8388,7595,9304,956
Upgrade
EBITDA Margin
13.55%13.04%9.50%9.80%10.68%
Upgrade
D&A For EBITDA
2,1022,1271,3711,032943.94
Upgrade
EBIT
29,34217,7117,3884,8994,013
Upgrade
EBIT Margin
12.65%11.64%8.02%8.09%8.65%
Upgrade
Effective Tax Rate
30.13%31.32%28.51%24.17%22.50%
Upgrade
Advertising Expenses
-207.02134.21124.64101.91
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.