El Sewedy Electric Company (EGX:SWDY)
Egypt · Delayed Price · Currency is EGP 78.00
+0.50 (0.65%)
At close: Feb 2, 2026
EGX:SWDY Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 266,867 | 231,982 | 152,186 | 92,168 | 60,541 | 46,402 | |
Revenue Growth (YoY) | 28.18% | 52.43% | 65.12% | 52.24% | 30.47% | -0.49% |
Cost of Revenue | 226,029 | 188,083 | 123,109 | 78,644 | 52,106 | 39,348 |
Gross Profit | 40,838 | 43,899 | 29,077 | 13,523 | 8,435 | 7,054 |
Selling, General & Admin | 14,815 | 12,170 | 8,648 | 4,984 | 3,473 | 2,813 |
Other Operating Expenses | -1,946 | 2,311 | 2,245 | 941.08 | 3.27 | -155.67 |
Operating Expenses | 15,079 | 15,792 | 11,396 | 6,135 | 3,537 | 3,041 |
Operating Income | 25,760 | 28,107 | 17,682 | 7,388 | 4,899 | 4,013 |
Interest Expense | -6,830 | -7,763 | -4,943 | -1,740 | -40.06 | -558.41 |
Interest & Investment Income | 1,164 | 708.21 | 455.38 | 177.9 | 151.13 | 227.71 |
Earnings From Equity Investments | 1,320 | 1,132 | 603.62 | 265.84 | 248.54 | 322.26 |
Currency Exchange Gain (Loss) | 1,228 | 2,833 | 1,999 | 1,604 | -729.23 | -23.05 |
Other Non Operating Income (Expenses) | 747.53 | 706.8 | 364.36 | 331.59 | 273.79 | 263.73 |
EBT Excluding Unusual Items | 23,389 | 25,724 | 16,161 | 8,027 | 4,803 | 4,245 |
Impairment of Goodwill | -72.45 | -270.05 | - | - | -2.39 | - |
Gain (Loss) on Sale of Investments | 956.55 | 956.55 | - | - | - | - |
Gain (Loss) on Sale of Assets | 146.77 | 400.51 | 57.39 | 82.25 | 302.75 | 21.39 |
Asset Writedown | -5.83 | - | - | -60.19 | - | - |
Other Unusual Items | 148.11 | 148.11 | - | - | - | - |
Pretax Income | 24,562 | 26,959 | 16,218 | 8,049 | 5,103 | 4,266 |
Income Tax Expense | 5,947 | 8,122 | 5,080 | 2,295 | 1,233 | 959.87 |
Earnings From Continuing Operations | 18,615 | 18,837 | 11,138 | 5,754 | 3,870 | 3,306 |
Minority Interest in Earnings | -1,732 | -1,376 | -1,022 | -336.68 | -274.97 | -278.79 |
Net Income | 16,883 | 17,461 | 10,116 | 5,418 | 3,595 | 3,028 |
Preferred Dividends & Other Adjustments | 2,218 | 2,026 | 1,013 | 505.48 | 359.49 | 521.51 |
Net Income to Common | 14,665 | 15,436 | 9,103 | 4,912 | 3,235 | 2,506 |
Net Income Growth | 10.36% | 72.62% | 86.72% | 50.70% | 18.74% | -24.72% |
Shares Outstanding (Basic) | 2,139 | 2,139 | 2,139 | 2,139 | 2,169 | 2,169 |
Shares Outstanding (Diluted) | 2,141 | 2,141 | 2,141 | 2,141 | 2,169 | 2,169 |
Shares Change (YoY) | 0.05% | - | - | -1.32% | - | -0.61% |
EPS (Basic) | 6.85 | 7.22 | 4.26 | 2.30 | 1.49 | 1.16 |
EPS (Diluted) | 6.85 | 7.21 | 4.25 | 2.29 | 1.49 | 1.16 |
EPS Growth | 6.57% | 69.65% | 85.59% | 53.55% | 29.10% | -37.30% |
Free Cash Flow | -637.61 | -4,510 | -9.83 | -7,339 | -4,742 | 2,005 |
Free Cash Flow Per Share | -0.30 | -2.11 | -0.01 | -3.43 | -2.19 | 0.92 |
Dividend Per Share | 1.000 | 1.000 | 0.500 | 0.400 | - | 0.400 |
Dividend Growth | 100.00% | 100.00% | 25.00% | - | - | -50.00% |
Gross Margin | 15.30% | 18.92% | 19.11% | 14.67% | 13.93% | 15.20% |
Operating Margin | 9.65% | 12.12% | 11.62% | 8.02% | 8.09% | 8.65% |
Profit Margin | 5.50% | 6.65% | 5.98% | 5.33% | 5.34% | 5.40% |
Free Cash Flow Margin | -0.24% | -1.94% | -0.01% | -7.96% | -7.83% | 4.32% |
EBITDA | 28,246 | 30,128 | 19,809 | 8,759 | 5,930 | 4,956 |
EBITDA Margin | 10.58% | 12.99% | 13.02% | 9.50% | 9.80% | 10.68% |
D&A For EBITDA | 2,487 | 2,021 | 2,127 | 1,371 | 1,032 | 943.94 |
EBIT | 25,760 | 28,107 | 17,682 | 7,388 | 4,899 | 4,013 |
EBIT Margin | 9.65% | 12.12% | 11.62% | 8.02% | 8.09% | 8.65% |
Effective Tax Rate | 24.21% | 30.13% | 31.32% | 28.51% | 24.17% | 22.50% |
Advertising Expenses | - | 406.89 | 207.02 | 134.21 | 124.64 | 101.91 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.